LE BEST OF : revenue, balance sheet and financial ratios

LE BEST OF is a French company founded 20 years ago, specialized in the sector Débits de boissons. Based in SIERENTZ (68510), this company of category PME shows in 2018 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE BEST OF (SIREN 489214312)
Indicator 2019 2018 2017 2016
Revenue N/C 1 292 721 € 1 268 887 € N/C
Net income 43 738 € 11 709 € -51 029 € 60 436 €
EBITDA N/C 87 731 € 22 293 € N/C
Net margin N/C 0.9% -4.0% N/C

Revenue and income statement

In 2019, LE BEST OF generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 60 k€ -> 44 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

43 738 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

120.731%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

2.979%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.0%

Solvency indicators evolution
LE BEST OF

Sector positioning

Debt ratio
120.73 2019
2017
2018
2019
Q1: 0.21
Med: 46.43
Q3: 225.44
Average +35 pts over 3 years

In 2019, the debt ratio of LE BEST OF (120.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
2.98% 2019
2017
2018
2019
Q1: 7.38%
Med: 33.65%
Q3: 62.18%
Average

In 2019, the financial autonomy of LE BEST OF (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.65 years 2018
2017
2018
Q1: 0.0 years
Med: 0.49 years
Q3: 3.46 years
Average +26 pts over 2 years

In 2018, the repayment capacity of LE BEST OF (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 81.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.022

Liquidity indicators evolution
LE BEST OF

Sector positioning

Liquidity ratio
81.02 2019
2017
2018
2019
Q1: 37.59
Med: 89.39
Q3: 185.99
Average

In 2019, the liquidity ratio of LE BEST OF (81.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.37x 2018
2017
2018
Q1: 0.0x
Med: 1.01x
Q3: 6.53x
Average -20 pts over 2 years

In 2018, the interest coverage of LE BEST OF (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE BEST OF

Positioning of LE BEST OF in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 132 transactions of similar company sales in 2019, the value of LE BEST OF is estimated at 445 788 € (range 240 236€ - 673 868€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
132 transactions
240k€ 445k€ 673k€
445 788 € Range: 240 236€ - 673 868€
NAF 5 année 2019

Valuation method used

Net Income Multiple
43 738 € × 10.2x = 445 788 €
Range: 240 237€ - 673 869€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare LE BEST OF with other companies in the same sector:

Frequently asked questions about LE BEST OF

What is the revenue of LE BEST OF ?

The revenue of LE BEST OF in 2018 is 1.3 M€.

Is LE BEST OF profitable?

Yes, LE BEST OF generated a net profit of 44 k€ in 2019.

Where is the headquarters of LE BEST OF ?

The headquarters of LE BEST OF is located in SIERENTZ (68510), in the department Haut-Rhin.

Where to find the tax return of LE BEST OF ?

The tax return of LE BEST OF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE BEST OF operate?

LE BEST OF operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.