SIREN : 837474808
LE BEL AIR is a French company founded 8 years ago, specialized in the sector Restauration traditionnelle. Based in CHATEAUNEUF-SUR-ISERE (26300), this company of category PME shows in 2021 a revenue of 43 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 |
|---|---|---|---|
| Revenue | 42 805 € | 181 869 € | 91 676 € |
| Net income | 34 338 € | 241 € | 423 € |
| EBITDA | 35 319 € | 10 131 € | -15 574 € |
| Net margin | 80.2% | 0.1% | 0.5% |
In 2021, LE BEL AIR achieves revenue of 43 k€. Revenue is declining over the period 2019-2021 (CAGR: -31.7%). Significant drop of -76% vs 2020. After deducting consumption (26 k€), gross margin stands at 17 k€, i.e. a rate of 39%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 82.5% of revenue. Positive scissor effect: EBITDA margin improves by +76.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 80.2% of revenue. This profit can be retained or distributed to shareholders.
42 805 €
16 724 €
35 319 €
36 724 €
34 338 €
31.2%
The debt ratio (= Financial debt / Equity x 100) stands at 360%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 123.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
359.939%
67.441%
123.35%
3.147
82.8%
In 2021, the debt ratio of LE BEL AIR (359.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2021, the financial autonomy of LE BEL AIR (67.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2021, the repayment capacity of LE BEL AIR (3.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 161.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.0x. Financial charges are adequately covered by operations.
161.594
4.983
In 2021, the liquidity ratio of LE BEL AIR (161.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2021, the interest coverage of LE BEL AIR (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 6 k€ to permanently finance. Over 2019-2021, WCR increased by +172%, requiring additional financing.
5 868 €
0 j
79 j
14 j
49 j
Based on 663 transactions of similar company sales in 2021, the value of LE BEL AIR is estimated at 160 464 € (range 88 663€ - 298 775€). With an EBITDA of 35 319€, the sector multiple of 5.7x is applied. The price/revenue ratio is 0.87x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LE BEL AIR with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration traditionnelle
The revenue of LE BEL AIR in 2021 is 43 k€.
Yes, LE BEL AIR generated a net profit of 34 k€ in 2021.
The headquarters of LE BEL AIR is located in CHATEAUNEUF-SUR-ISERE (26300), in the department Drome.
The tax return of LE BEL AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LE BEL AIR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.