Employees: 12 (2023.0)Legal category: 5458Size: PMECreation date: 1997-04-08 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BEZANNES (51430), Marne
LE BATIMENT MENUISIER : revenue, balance sheet and financial ratios
LE BATIMENT MENUISIER is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BEZANNES (51430),
this company of category PME
shows in 2025 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BATIMENT MENUISIER (SIREN 411786510)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
3 523 088 €
3 525 439 €
3 268 862 €
2 891 295 €
2 235 215 €
2 330 753 €
3 335 702 €
2 532 742 €
Net income
139 443 €
310 237 €
210 165 €
118 914 €
27 860 €
100 796 €
90 640 €
75 527 €
EBITDA
206 339 €
360 445 €
256 345 €
161 378 €
42 821 €
132 519 €
170 715 €
172 344 €
Net margin
4.0%
8.8%
6.4%
4.1%
1.2%
4.3%
2.7%
3.0%
Revenue and income statement
In 2025, LE BATIMENT MENUISIER achieves revenue of 3.5 M€. Revenue is growing positively over 8 years (CAGR: +4.2%). Slight decline of -0% vs 2024. After deducting consumption (807 k€), gross margin stands at 2.7 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 206 k€, representing 5.9% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -43%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 139 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 523 088 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 716 006 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
206 339 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
106 537 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 443 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.173%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.714%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.612%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.042
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE BATIMENT MENUISIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
58.365
35.956
26.465
82.1
60.487
46.276
39.31
36.173
Financial autonomy
40.957
40.212
51.351
42.755
46.853
44.085
45.051
51.714
Repayment capacity
2.79
1.801
1.456
9.408
3.046
1.893
1.461
2.042
Cash flow / Revenue
6.434%
5.015%
6.934%
3.729%
7.215%
8.856%
10.41%
6.612%
Sector positioning
Debt ratio
36.172025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average
In 2025, the debt ratio of LE BATIMENT MENUISIER (36.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.71%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Good
In 2025, the financial autonomy of LE BATIMENT MENUISIER (51.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.59 years
Q3: 1.56 years
Average
In 2025, the repayment capacity of LE BATIMENT MENUISIER (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.737
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.859
Liquidity indicators evolution LE BATIMENT MENUISIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
234.271
195.22
321.116
299.441
309.624
289.537
251.243
300.737
Interest coverage
7.048
3.528
3.113
10.784
4.162
4.626
6.137
5.859
Sector positioning
Liquidity ratio
300.742025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good
In 2025, the liquidity ratio of LE BATIMENT MENUISIER (300.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.86x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.3x
Excellent
In 2025, the interest coverage of LE BATIMENT MENUISIER (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 36 days of revenue, i.e. 357 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
356 818 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution LE BATIMENT MENUISIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
424 462 €
629 514 €
73 232 €
358 394 €
368 409 €
144 647 €
548 594 €
356 818 €
Inventory turnover (days)
19
24
16
18
12
17
18
15
Customer payment term (days)
67
64
47
56
61
49
71
51
Supplier payment term (days)
71
86
49
67
36
60
91
46
Positioning of LE BATIMENT MENUISIER in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 264 263€ to 914 126€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
264k€580k€914k€
580 985 €Range: 264 263€ - 914 126€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LE BATIMENT MENUISIER with other companies in the same sector:
Frequently asked questions about LE BATIMENT MENUISIER
What is the revenue of LE BATIMENT MENUISIER ?
The revenue of LE BATIMENT MENUISIER in 2025 is 3.5 M€.
Is LE BATIMENT MENUISIER profitable?
Yes, LE BATIMENT MENUISIER generated a net profit of 139 k€ in 2025.
Where is the headquarters of LE BATIMENT MENUISIER ?
The headquarters of LE BATIMENT MENUISIER is located in BEZANNES (51430), in the department Marne.
Where to find the tax return of LE BATIMENT MENUISIER ?
The tax return of LE BATIMENT MENUISIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BATIMENT MENUISIER operate?
LE BATIMENT MENUISIER operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart