Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de volailleLocation: BAZAS (33430), Gironde
LDC SUD-OUEST : revenue, balance sheet and financial ratios
LDC SUD-OUEST is a French company
founded 51 years ago,
specialized in the sector Transformation et conservation de la viande de volaille.
Based in BAZAS (33430),
this company of category GE
shows in 2025 a revenue of 111.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LDC SUD-OUEST (SIREN 303527501)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
111 755 673 €
113 536 358 €
110 444 104 €
96 045 912 €
96 993 306 €
93 657 326 €
94 456 402 €
93 271 809 €
94 203 956 €
93 523 617 €
Net income
1 577 952 €
3 477 719 €
3 766 231 €
506 504 €
1 380 910 €
1 521 073 €
402 243 €
950 114 €
1 152 595 €
1 341 465 €
EBITDA
-705 517 €
2 058 719 €
2 410 443 €
-1 218 440 €
762 992 €
370 365 €
-174 061 €
837 293 €
1 445 851 €
1 730 213 €
Net margin
1.4%
3.1%
3.4%
0.5%
1.4%
1.6%
0.4%
1.0%
1.2%
1.4%
Revenue and income statement
In 2025, LDC SUD-OUEST achieves revenue of 111.8 M€. Revenue is growing positively over 10 years (CAGR: +1.8%). Slight decline of -2% vs 2024. After deducting consumption (78.8 M€), gross margin stands at 33.0 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -706 k€, representing -0.6% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -134%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
111 755 673 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 003 893 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-705 517 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 180 596 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 577 952 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.938%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.585%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.537%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.067
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.3
7.355
2.031
2.207
1.414
1.042
1.005
17.466
2.874
0.938
Financial autonomy
29.092
37.58
39.273
40.237
43.559
45.283
43.664
44.048
47.03
46.585
Repayment capacity
0.91
0.956
0.522
-0.301
-0.482
-0.513
-0.055
31.647
0.433
-0.067
Cash flow / Revenue
1.261%
0.775%
0.418%
-0.615%
-0.324%
-0.229%
-1.976%
0.067%
0.8%
-1.537%
Sector positioning
Debt ratio
0.942025
2023
2024
2025
Q1: 1.49
Med: 9.45
Q3: 53.07
Excellent-14 pts over 3 years
In 2025, the debt ratio of LDC SUD-OUEST (0.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
46.59%2025
2023
2024
2025
Q1: 28.92%
Med: 49.49%
Q3: 62.33%
Average-5 pts over 3 years
In 2025, the financial autonomy of LDC SUD-OUEST (46.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.07 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 0.98 years
Excellent-59 pts over 3 years
In 2025, the repayment capacity of LDC SUD-OUEST (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.75
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.72
Liquidity indicators evolution LDC SUD-OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.239
121.975
126.358
114.532
127.727
137.682
135.876
163.526
125.549
110.75
Interest coverage
0.333
0.141
0.213
-1.003
0.272
0.024
-0.022
0.036
0.085
-0.72
Sector positioning
Liquidity ratio
110.752025
2023
2024
2025
Q1: 115.46
Med: 180.75
Q3: 244.62
Watch-23 pts over 3 years
In 2025, the liquidity ratio of LDC SUD-OUEST (110.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.72x2025
2023
2024
2025
Q1: 0.0x
Med: 0.5x
Q3: 3.49x
Watch
In 2025, the interest coverage of LDC SUD-OUEST (-0.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 8.0 M€ to permanently finance. Over 2015-2025, WCR increased by +36%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 005 059 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
26 j
WCR and payment terms evolution LDC SUD-OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 892 923 €
9 165 103 €
10 012 729 €
8 477 462 €
8 739 165 €
9 154 228 €
12 136 361 €
13 957 926 €
11 435 382 €
8 005 059 €
Inventory turnover (days)
5
5
7
6
5
5
8
5
8
7
Customer payment term (days)
27
28
28
27
30
32
31
25
24
24
Supplier payment term (days)
41
38
40
35
36
33
35
35
32
29
Positioning of LDC SUD-OUEST in its sector
Comparison with sector Transformation et conservation de la viande de volaille
Valuation estimate
Based on 164 transactions of similar company sales
(all years),
the value of LDC SUD-OUEST is estimated at
19 659 610 €
(range 8 711 899€ - 37 210 748€).
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
164 transactions
8711k€19659k€37210k€
19 659 610 €Range: 8 711 899€ - 37 210 748€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
111 755 673 €×0.26x
Estimation28 706 641 €
13 267 397€ - 52 214 664€
Net Income Multiple20%
1 577 952 €×3.9x
Estimation6 089 064 €
1 878 654€ - 14 704 874€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de volaille)
Compare LDC SUD-OUEST with other companies in the same sector:
Yes, LDC SUD-OUEST generated a net profit of 1.6 M€ in 2025.
Where is the headquarters of LDC SUD-OUEST ?
The headquarters of LDC SUD-OUEST is located in BAZAS (33430), in the department Gironde.
Where to find the tax return of LDC SUD-OUEST ?
The tax return of LDC SUD-OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LDC SUD-OUEST operate?
LDC SUD-OUEST operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart