Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-02 (20 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: SAINT-PAUL (97411), La Reunion
LDA MARCHANDISAGE : revenue, balance sheet and financial ratios
LDA MARCHANDISAGE is a French company
founded 20 years ago,
specialized in the sector Activités des agences de publicité.
Based in SAINT-PAUL (97411),
this company of category PME
shows in 2020 a revenue of 772 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LDA MARCHANDISAGE (SIREN 488151952)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
772 391 €
811 935 €
768 749 €
721 911 €
758 590 €
Net income
37 188 €
82 511 €
65 966 €
55 997 €
63 571 €
39 949 €
42 030 €
21 283 €
EBITDA
N/C
N/C
N/C
86 548 €
91 192 €
63 587 €
57 503 €
28 636 €
Net margin
N/C
N/C
N/C
7.2%
7.8%
5.2%
5.8%
2.8%
Revenue and income statement
In 2023, LDA MARCHANDISAGE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 21 k€ -> 37 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.535%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.752%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
57.032
44.924
17.667
29.798
26.037
18.308
15.858
17.535
Financial autonomy
55.625
59.414
68.935
63.587
63.56
66.172
73.218
72.752
Repayment capacity
7.556
3.567
1.313
1.721
1.798
None
None
None
Cash flow / Revenue
3.254%
6.439%
7.16%
9.607%
9.086%
None%
None%
None%
Sector positioning
Debt ratio
17.542023
2021
2022
2023
Q1: 0.0
Med: 9.05
Q3: 53.81
Average
In 2023, the debt ratio of LDA MARCHANDISAGE (17.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.75%2023
2021
2022
2023
Q1: 9.05%
Med: 31.95%
Q3: 57.91%
Excellent
In 2023, the financial autonomy of LDA MARCHANDISAGE (72.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 670.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
670.166
Liquidity indicators evolution LDA MARCHANDISAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
731.947
644.255
485.532
545.606
490.539
456.36
655.337
670.166
Interest coverage
0.0
1.53
1.242
0.387
0.022
None
None
None
Sector positioning
Liquidity ratio
670.172023
2021
2022
2023
Q1: 137.05
Med: 211.0
Q3: 357.39
Excellent
In 2023, the liquidity ratio of LDA MARCHANDISAGE (670.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LDA MARCHANDISAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
155 625 €
96 664 €
91 166 €
214 270 €
167 292 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
69
60
64
112
94
0
0
0
Supplier payment term (days)
26
21
24
23
40
0
0
0
Positioning of LDA MARCHANDISAGE in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of LDA MARCHANDISAGE is estimated at
108 320 €
(range 52 015€ - 407 557€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
52k€108k€407k€
108 320 €Range: 52 015€ - 407 557€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 188 €
×
2.9x
=108 320 €
Range: 52 016€ - 407 557€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare LDA MARCHANDISAGE with other companies in the same sector:
Frequently asked questions about LDA MARCHANDISAGE
What is the revenue of LDA MARCHANDISAGE ?
The revenue of LDA MARCHANDISAGE in 2020 is 772 k€.
Is LDA MARCHANDISAGE profitable?
Yes, LDA MARCHANDISAGE generated a net profit of 37 k€ in 2023.
Where is the headquarters of LDA MARCHANDISAGE ?
The headquarters of LDA MARCHANDISAGE is located in SAINT-PAUL (97411), in the department La Reunion.
Where to find the tax return of LDA MARCHANDISAGE ?
The tax return of LDA MARCHANDISAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LDA MARCHANDISAGE operate?
LDA MARCHANDISAGE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart