LCB VOYAGES : revenue, balance sheet and financial ratios

LCB VOYAGES is a French company founded 9 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in BERGERAC (24100), this company of category PME shows in 2022 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LCB VOYAGES (SIREN 821850633)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 3 778 568 € 2 830 255 € 2 569 332 € 3 983 185 € 3 353 678 € 2 963 563 €
Net income 332 992 € 350 843 € 419 344 € 281 940 € 179 960 € -149 774 € 134 332 € 64 831 € 1 283 €
EBITDA N/C N/C N/C 617 011 € 340 702 € -55 860 € 232 306 € 60 197 € -80 051 €
Net margin N/C N/C N/C 7.5% 6.4% -5.8% 3.4% 1.9% 0.0%

Revenue and income statement

In 2025, LCB VOYAGES generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 1 k€ -> 333 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

332 992 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

95.319%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.289%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.6%

Solvency indicators evolution
LCB VOYAGES

Sector positioning

Debt ratio
95.32 2025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Watch

In 2025, the debt ratio of LCB VOYAGES (95.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
37.29% 2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Average -11 pts over 3 years

In 2025, the financial autonomy of LCB VOYAGES (37.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

148.086

Liquidity indicators evolution
LCB VOYAGES

Sector positioning

Liquidity ratio
148.09 2025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Average -32 pts over 3 years

In 2025, the liquidity ratio of LCB VOYAGES (148.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LCB VOYAGES

Positioning of LCB VOYAGES in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of LCB VOYAGES is estimated at 843 894 € (range 245 731€ - 1 829 576€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
245k€ 843k€ 1829k€
843 894 € Range: 245 731€ - 1 829 576€
NAF 5 all-time

Valuation method used

Net Income Multiple
332 992 € × 2.5x = 843 894 €
Range: 245 731€ - 1 829 576€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare LCB VOYAGES with other companies in the same sector:

Frequently asked questions about LCB VOYAGES

What is the revenue of LCB VOYAGES ?

The revenue of LCB VOYAGES in 2022 is 3.8 M€.

Is LCB VOYAGES profitable?

Yes, LCB VOYAGES generated a net profit of 333 k€ in 2025.

Where is the headquarters of LCB VOYAGES ?

The headquarters of LCB VOYAGES is located in BERGERAC (24100), in the department Dordogne.

Where to find the tax return of LCB VOYAGES ?

The tax return of LCB VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LCB VOYAGES operate?

LCB VOYAGES operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.