LCB COSMETIQUES : revenue, balance sheet and financial ratios

LCB COSMETIQUES is a French company founded 16 years ago, specialized in the sector Fabrication de parfums et de produits pour la toilette. Based in LAVERUNE (34880), this company of category PME shows in 2021 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LCB COSMETIQUES (SIREN 513498915)
Indicator 2025 2024 2023 2021 2020 2019 2018
Revenue N/C N/C N/C 2 252 767 € N/C 1 532 680 € 1 527 163 €
Net income 142 473 € 140 668 € 88 968 € 171 761 € 164 645 € 80 785 € 168 241 €
EBITDA N/C N/C N/C 365 951 € N/C 161 910 € 148 466 €
Net margin N/C N/C N/C 7.6% N/C 5.3% 11.0%

Revenue and income statement

In 2025, LCB COSMETIQUES generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 168 k€ -> 142 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

142 473 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.231%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.859%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.5%

Solvency indicators evolution
LCB COSMETIQUES

Sector positioning

Debt ratio
28.23 2025
2023
2024
2025
Q1: 2.62
Med: 22.48
Q3: 99.79
Average +11 pts over 3 years

In 2025, the debt ratio of LCB COSMETIQUES (28.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
56.86% 2025
2023
2024
2025
Q1: 21.76%
Med: 42.99%
Q3: 56.54%
Excellent

In 2025, the financial autonomy of LCB COSMETIQUES (56.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 259.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

259.804

Liquidity indicators evolution
LCB COSMETIQUES

Sector positioning

Liquidity ratio
259.8 2025
2023
2024
2025
Q1: 129.36
Med: 216.47
Q3: 313.72
Good +6 pts over 3 years

In 2025, the liquidity ratio of LCB COSMETIQUES (259.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LCB COSMETIQUES

Positioning of LCB COSMETIQUES in its sector

Comparison with sector Fabrication de parfums et de produits pour la toilette

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of LCB COSMETIQUES is estimated at 76 640 € (range 34 492€ - 603 602€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
74 tx
34k€ 76k€ 603k€
76 640 € Range: 34 492€ - 603 602€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
142 473 € × 0.5x = 76 641 €
Range: 34 493€ - 603 603€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de parfums et de produits pour la toilette)

Compare LCB COSMETIQUES with other companies in the same sector:

Frequently asked questions about LCB COSMETIQUES

What is the revenue of LCB COSMETIQUES ?

The revenue of LCB COSMETIQUES in 2021 is 2.3 M€.

Is LCB COSMETIQUES profitable?

Yes, LCB COSMETIQUES generated a net profit of 142 k€ in 2025.

Where is the headquarters of LCB COSMETIQUES ?

The headquarters of LCB COSMETIQUES is located in LAVERUNE (34880), in the department Herault.

Where to find the tax return of LCB COSMETIQUES ?

The tax return of LCB COSMETIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LCB COSMETIQUES operate?

LCB COSMETIQUES operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.