SIREN : 877539163
LC SUD CONTROLE is a French company founded 6 years ago, specialized in the sector Contrôle technique automobile. Based in BRUNIQUEL (82800), this company of category PME shows in 2025 a revenue of 188 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 187 650 € | 201 996 € | 209 071 € | 230 251 € | 235 644 € | 199 616 € |
| Net income | 21 454 € | 820 € | 6 376 € | 28 910 € | 47 894 € | 50 095 € |
| EBITDA | 29 897 € | 16 117 € | 18 362 € | 44 058 € | 61 955 € | 60 919 € |
| Net margin | 11.4% | 0.4% | 3.0% | 12.6% | 20.3% | 25.1% |
In 2025, LC SUD CONTROLE achieves revenue of 188 k€. Activity remains stable over the period (CAGR: -1.2%). Slight decline of -7% vs 2024. After deducting consumption (0 €), gross margin stands at 188 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 15.9% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 11.4% of revenue. This profit can be retained or distributed to shareholders.
187 650 €
187 650 €
29 897 €
20 100 €
21 454 €
15.9%
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
30.662%
22.431%
17.354%
1.265
19.2%
In 2025, the debt ratio of LC SUD CONTROLE (30.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of LC SUD CONTROLE (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of LC SUD CONTROLE (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 212.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
212.423
1.977
In 2025, the liquidity ratio of LC SUD CONTROLE (212.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of LC SUD CONTROLE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 14 days. WCR is negative (-12 days): operations structurally generate cash. Over 2020-2025, WCR increased by +85%, requiring additional financing.
-6 438 €
2 j
16 j
0 j
-12 j
Based on 53 transactions of similar company sales
in 2025,
the value of LC SUD CONTROLE is estimated at
66 947 €
(range 26 995€ - 140 725€).
With an EBITDA of 29 897€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LC SUD CONTROLE with other companies in the same sector:
Voir toutes les statistiques du secteur Contrôle technique automobile
The revenue of LC SUD CONTROLE in 2025 is 188 k€.
Yes, LC SUD CONTROLE generated a net profit of 21 k€ in 2025.
The headquarters of LC SUD CONTROLE is located in BRUNIQUEL (82800), in the department Tarn-et-Garonne.
The tax return of LC SUD CONTROLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LC SUD CONTROLE operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.