Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-01 (26 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BRETIGNY-SUR-ORGE (91220), Essonne
L.B.C. LES BUREAUX DE CORBEIL : revenue, balance sheet and financial ratios
L.B.C. LES BUREAUX DE CORBEIL is a French company
founded 26 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BRETIGNY-SUR-ORGE (91220),
this company of category PME
shows in 2023 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.B.C. LES BUREAUX DE CORBEIL (SIREN 423747393)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
35 314 €
63 807 €
60 303 €
60 192 €
67 556 €
85 851 €
80 455 €
86 287 €
Net income
6 531 €
264 471 €
5 904 €
8 375 €
3 232 €
3 583 €
-368 €
3 974 €
-5 657 €
EBITDA
-11 957 €
-30 369 €
15 623 €
19 995 €
8 965 €
10 882 €
40 590 €
38 048 €
33 908 €
Net margin
N/C
748.9%
9.3%
13.9%
5.4%
5.3%
-0.4%
4.9%
-6.6%
Revenue and income statement
In 2024, L.B.C. LES BUREAUX DE CORBEIL generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 957 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 957 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.893%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.911
Solvency indicators evolution L.B.C. LES BUREAUX DE CORBEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.155
6.728
6.702
6.041
6.234
6.393
5.569
1.606
3.982
Financial autonomy
91.768
92.707
92.504
90.472
92.528
91.915
92.63
84.327
95.893
Repayment capacity
0.615
0.514
0.535
1.778
3.015
1.371
1.802
-0.079
3.911
Cash flow / Revenue
46.597%
56.859%
50.949%
17.757%
12.236%
28.194%
17.951%
-365.56%
None%
Sector positioning
Debt ratio
3.982024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Good
In 2024, the debt ratio of L.B.C. LES BUREAUX DE COR... (3.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.89%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Excellent
In 2024, the financial autonomy of L.B.C. LES BUREAUX DE COR... (95.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.91 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Average+5 pts over 3 years
In 2024, the repayment capacity of L.B.C. LES BUREAUX DE COR... (3.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 34716.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34716.347
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution L.B.C. LES BUREAUX DE CORBEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3847.013
6692.091
6108.742
1994.694
4820.342
3649.264
3996.778
698.414
34716.347
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
34716.352024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Excellent
In 2024, the liquidity ratio of L.B.C. LES BUREAUX DE COR... (34716.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of L.B.C. LES BUREAUX DE COR... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 22 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.B.C. LES BUREAUX DE CORBEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 491 €
18 081 €
20 353 €
7 377 €
5 434 €
2 260 €
26 654 €
-82 753 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
74
81
59
49
47
14
2
0
Supplier payment term (days)
16
0
0
98
33
56
60
129
22
Positioning of L.B.C. LES BUREAUX DE CORBEIL in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of L.B.C. LES BUREAUX DE CORBEIL is estimated at
44 504 €
(range 13 381€ - 80 745€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
13k€44k€80k€
44 504 €Range: 13 381€ - 80 745€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 531 €
×
6.8x
=44 504 €
Range: 13 381€ - 80 746€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare L.B.C. LES BUREAUX DE CORBEIL with other companies in the same sector:
Frequently asked questions about L.B.C. LES BUREAUX DE CORBEIL
What is the revenue of L.B.C. LES BUREAUX DE CORBEIL ?
The revenue of L.B.C. LES BUREAUX DE CORBEIL in 2023 is 35 k€.
Is L.B.C. LES BUREAUX DE CORBEIL profitable?
Yes, L.B.C. LES BUREAUX DE CORBEIL generated a net profit of 7 k€ in 2024.
Where is the headquarters of L.B.C. LES BUREAUX DE CORBEIL ?
The headquarters of L.B.C. LES BUREAUX DE CORBEIL is located in BRETIGNY-SUR-ORGE (91220), in the department Essonne.
Where to find the tax return of L.B.C. LES BUREAUX DE CORBEIL ?
The tax return of L.B.C. LES BUREAUX DE CORBEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.B.C. LES BUREAUX DE CORBEIL operate?
L.B.C. LES BUREAUX DE CORBEIL operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart