Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-05-01 (29 years)Status: ActiveBusiness sector: Activités des parcs d'attractions et parcs à thèmesLocation: CHASSENEUIL-DU-POITOU (86360), Vienne
LB INVESTISSEMENT : revenue, balance sheet and financial ratios
LB INVESTISSEMENT is a French company
founded 29 years ago,
specialized in the sector Activités des parcs d'attractions et parcs à thèmes.
Based in CHASSENEUIL-DU-POITOU (86360),
this company of category ETI
shows in 2021 a revenue of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LB INVESTISSEMENT (SIREN 412461287)
Indicator
2021
2020
2019
2018
2018
2017
2016
Revenue
79 961 €
428 701 €
2 371 076 €
3 109 683 €
194 456 €
3 104 408 €
3 362 626 €
Net income
-895 124 €
-1 076 701 €
-925 084 €
-525 764 €
-393 714 €
-443 186 €
-270 799 €
EBITDA
-451 737 €
-565 780 €
-453 070 €
37 545 €
-297 945 €
21 960 €
240 214 €
Net margin
-1119.5%
-251.2%
-39.0%
-16.9%
-202.5%
-14.3%
-8.1%
Revenue and income statement
Im Jahr 2021 erzielt LB INVESTISSEMENT einen Umsatz von 80 k€. Der Umsatz geht im Zeitraum 2016-2021 zurück (CAGR: -52.7%). Deutlicher Rückgang von -81% vs 2020. Nach Abzug des Verbrauchs (497 €) beträgt die Bruttomarge 79 k€, d.h. eine Rate von 99%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -452 k€, was -564.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-81%) variiert EBITDA um +20%, was die Marge um 433.0 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -895 k€ (-1119.5% des Umsatzes).
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
79 961 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
79 464 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-451 737 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-818 552 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-895 124 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-148.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -499%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -17%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-499.194%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.038%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-171.223%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.018
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
Debt ratio
-839.861
-403.463
-215.505
-254.603
-187.27
265.783
-499.194
Financial autonomy
-11.411
-26.362
-70.969
-51.989
-94.774
22.358
-17.038
Repayment capacity
27.2
-46.315
-12.462
-41.538
-9.968
-2.17
-3.018
Cash flow / Revenue
3.863%
-2.43%
-160.794%
-2.742%
-21.507%
-155.056%
-171.223%
Sector positioning
Verschuldungsgrad
-499.192021
2019
2020
2021
Q1: 0.0
Med: 70.93
Q3: 254.89
Ausgezeichnet
Im Jahr 2021 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von LB INVESTISSEMENT (-499.19). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-17.04%2021
2019
2020
2021
Q1: 3.35%
Med: 31.27%
Q3: 59.89%
Beobachten+7 pts over 3 years
Im Jahr 2021 liegt in den unteren 25% der Branche das finanzielle autonomie von LB INVESTISSEMENT (-17.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Rückzahlungsfähigkeit
-3.02 ans2021
2019
2020
2021
Q1: 0.0 ans
Med: 0.84 ans
Q3: 3.69 ans
Ausgezeichnet
Im Jahr 2021 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von LB INVESTISSEMENT (-3.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 30.27. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
30.268
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.052
Liquidity indicators evolution LB INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
Liquidity ratio
219.388
169.365
133.137
146.684
181.453
163.25
30.268
Interest coverage
24.073
239.094
-1.394
149.612
-11.485
-7.399
-9.052
Sector positioning
Liquiditätsquote
30.272021
2019
2020
2021
Q1: 83.73
Med: 190.42
Q3: 427.06
Beobachten-49 pts over 3 years
Im Jahr 2021 liegt in den unteren 25% der Branche das liquiditätsquote von LB INVESTISSEMENT (30.27). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-9.05x2021
2019
2020
2021
Q1: 0.0x
Med: 0.91x
Q3: 6.06x
Beobachten
Im Jahr 2021 liegt in den unteren 25% der Branche das zinsdeckung von LB INVESTISSEMENT (-9.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Geringe Deckung kann auf Empfindlichkeit gegenüber Zins- oder Einkommensschwankungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 254 Tage. Lieferantenfrist: 176 Tage. Die Lücke von 78 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 205 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. WCR ist negativ (-1148 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-167%), Freisetzung von Liquidität.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-254 925 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
254 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
205 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1148 j
WCR and payment terms evolution LB INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
Operating WCR
381 322 €
219 978 €
360 183 €
354 784 €
271 038 €
183 634 €
-254 925 €
Inventory turnover (days)
8
10
99
8
9
38
205
Customer payment term (days)
17
20
160
19
16
50
254
Supplier payment term (days)
65
46
350
49
52
129
176
Positioning of LB INVESTISSEMENT in its sector
Comparison with sector Activités des parcs d'attractions et parcs à thèmes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 34 724€ to 96 956€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
34k€63k€96k€
63 978 €Range: 34 724€ - 96 956€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des parcs d'attractions et parcs à thèmes)
Compare LB INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about LB INVESTISSEMENT
What is the revenue of LB INVESTISSEMENT ?
The revenue of LB INVESTISSEMENT in 2021 is 80 k€.
Is LB INVESTISSEMENT profitable?
LB INVESTISSEMENT recorded a net loss in 2021.
Where is the headquarters of LB INVESTISSEMENT ?
The headquarters of LB INVESTISSEMENT is located in CHASSENEUIL-DU-POITOU (86360), in the department Vienne.
Where to find the tax return of LB INVESTISSEMENT ?
The tax return of LB INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LB INVESTISSEMENT operate?
LB INVESTISSEMENT operates in the sector Activités des parcs d'attractions et parcs à thèmes (NAF code 93.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart