Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-11-02 (36 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
LAZARD FRERES GESTION : revenue, balance sheet and financial ratios
LAZARD FRERES GESTION is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAZARD FRERES GESTION (SIREN 352213599)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 992 000 €
6 439 000 €
5 428 000 €
4 444 000 €
3 020 000 €
2 719 000 €
2 680 000 €
3 345 000 €
2 825 000 €
Net income
30 634 000 €
26 631 000 €
34 349 000 €
55 443 000 €
29 560 000 €
23 542 000 €
28 023 000 €
24 975 000 €
16 171 000 €
EBITDA
-153 302 000 €
-152 852 000 €
-140 333 000 €
139 921 000 €
-104 070 000 €
-95 791 000 €
-82 151 000 €
-84 241 000 €
76 561 000 €
Net margin
613.7%
413.6%
632.8%
1247.6%
978.8%
865.8%
1045.6%
746.6%
572.4%
Revenue and income statement
In 2024, LAZARD FRERES GESTION achieves revenue of 5.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Significant drop of -22% vs 2023. After deducting consumption (0 €), gross margin stands at 5.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -153.3 M€, representing -3071.0% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -0%, reducing margin by 697.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30.6 M€, i.e. 613.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 992 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 992 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-153 302 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
160 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 634 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3040.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.599%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2431.932%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.321
1.454
1.567
1.704
1.48
1.006
0.92
0.711
0.527
Financial autonomy
66.829
57.144
63.779
62.661
61.022
57.37
56.018
56.507
54.599
Repayment capacity
-0.047
-0.035
-0.034
-0.044
-0.055
-0.084
-0.015
-0.008
-0.007
Cash flow / Revenue
-1259.08%
-1591.779%
-2286.418%
-1998.161%
-1319.47%
-413.956%
-1827.796%
-1998.818%
-2431.932%
Sector positioning
Debt ratio
0.532024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of LAZARD FRERES GESTION (0.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.6%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of LAZARD FRERES GESTION (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good-6 pts over 3 years
In 2024, the repayment capacity of LAZARD FRERES GESTION (-0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.685
610.932
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest coverage
-0.257
-0.254
-1.634
-0.182
-0.653
-0.443
-1.563
-0.236
-0.328
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of LAZARD FRERES GESTION (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.33x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of LAZARD FRERES GESTION (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Excellent situation: suppliers finance 118 days of the operating cycle (retail model). WCR is negative (-4350 days): operations structurally generate cash. Notable WCR improvement over the period (-728%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-60 321 980 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4350 j
WCR and payment terms evolution LAZARD FRERES GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-7 289 008 €
10 341 001 €
-27 984 989 €
-30 204 012 €
-35 593 992 €
-56 081 991 €
-44 320 000 €
-28 092 005 €
-60 321 980 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1418
2463
0
0
0
0
0
0
0
Supplier payment term (days)
-184
0
255
226
199
-140
184
129
118
Positioning of LAZARD FRERES GESTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of LAZARD FRERES GESTION is estimated at
91 481 277 €
(range 26 186 809€ - 181 966 584€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
26186k€91481k€181966k€
91 481 277 €Range: 26 186 809€ - 181 966 584€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 992 000 €×0.30x
Estimation1 519 635 €
786 291€ - 4 231 259€
Net Income Multiple20%
30 634 000 €×7.4x
Estimation226 423 741 €
64 287 587€ - 448 569 573€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LAZARD FRERES GESTION with other companies in the same sector:
Frequently asked questions about LAZARD FRERES GESTION
What is the revenue of LAZARD FRERES GESTION ?
The revenue of LAZARD FRERES GESTION in 2024 is 5.0 M€.
Is LAZARD FRERES GESTION profitable?
Yes, LAZARD FRERES GESTION generated a net profit of 30.6 M€ in 2024.
Where is the headquarters of LAZARD FRERES GESTION ?
The headquarters of LAZARD FRERES GESTION is located in PARIS (75008), in the department Paris.
Where to find the tax return of LAZARD FRERES GESTION ?
The tax return of LAZARD FRERES GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAZARD FRERES GESTION operate?
LAZARD FRERES GESTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart