LAZARD DEVELOPPEMENT SAS : revenue, balance sheet and financial ratios
LAZARD DEVELOPPEMENT SAS is a French company
founded 21 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in LYON (69006),
this company of category PME
shows in 2024 a revenue of 654 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAZARD DEVELOPPEMENT SAS (SIREN 453887200)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
654 195 €
752 428 €
580 794 €
555 952 €
569 485 €
299 603 €
630 115 €
2 989 507 €
534 784 €
Net income
5 736 903 €
30 834 249 €
-4 223 590 €
6 756 104 €
13 580 384 €
24 288 753 €
481 313 €
152 272 €
197 773 €
EBITDA
-914 104 €
-199 034 €
-187 693 €
-171 112 €
-117 375 €
-452 933 €
-92 707 €
112 517 €
-831 425 €
Net margin
876.9%
4098.0%
-727.2%
1215.2%
2384.7%
8107.0%
76.4%
5.1%
37.0%
Revenue and income statement
In 2024, LAZARD DEVELOPPEMENT SAS achieves revenue of 654 k€. Revenue is growing positively over 9 years (CAGR: +2.6%). Significant drop of -13% vs 2023. After deducting consumption (0 €), gross margin stands at 654 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -914 k€, representing -139.7% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -359%, reducing margin by 113.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.7 M€, i.e. 876.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
654 195 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
654 195 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-914 104 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-940 965 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 736 903 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-138.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 839.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.547%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
839.414%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.09
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAZARD DEVELOPPEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.012
36.004
35.01
4.927
0.089
0.122
0.138
11.872
0.463
Financial autonomy
53.137
47.584
44.288
63.649
80.164
86.27
62.975
88.292
98.547
Repayment capacity
19.009
37.994
14.725
0.353
0.004
0.014
-0.076
0.394
0.09
Cash flow / Revenue
112.411%
9.893%
118.271%
2591.405%
2407.939%
1225.377%
-222.7%
4096.596%
839.414%
Sector positioning
Debt ratio
0.462024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Good
In 2024, the debt ratio of LAZARD DEVELOPPEMENT SAS (0.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.55%2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Excellent
In 2024, the financial autonomy of LAZARD DEVELOPPEMENT SAS (98.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2024
2022
2023
2024
Q1: -1.9 years
Med: 0.0 years
Q3: 1.08 years
Average+27 pts over 3 years
In 2024, the repayment capacity of LAZARD DEVELOPPEMENT SAS (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9993.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9993.446
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-163.144
Liquidity indicators evolution LAZARD DEVELOPPEMENT SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.15
205.548
185.464
252.678
423.107
653.965
247.221
7460.605
9993.446
Interest coverage
-121.448
553.334
-808.413
-115.485
-335.555
-34.996
-2049.673
-864.688
-163.144
Sector positioning
Liquidity ratio
9993.452024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of LAZARD DEVELOPPEMENT SAS (9993.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-163.14x2024
2022
2023
2024
Q1: -11.99x
Med: 0.0x
Q3: 3.76x
Average+9 pts over 3 years
In 2024, the interest coverage of LAZARD DEVELOPPEMENT SAS (-163.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1012 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 290 days. The gap of 722 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 29455 days of revenue, i.e. 53.5 M€ to permanently finance. Over 2016-2024, WCR increased by +22050%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 525 247 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1012 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
290 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29455 j
WCR and payment terms evolution LAZARD DEVELOPPEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-243 845 €
-247 561 €
-12 412 371 €
-17 861 681 €
-5 998 585 €
3 472 309 €
-24 095 006 €
47 368 668 €
53 525 247 €
Inventory turnover (days)
1354
0
0
0
0
0
0
0
0
Customer payment term (days)
92
75
182
208
231
241
561
598
1012
Supplier payment term (days)
275
1008
796
224
504
78
637
1166
290
Positioning of LAZARD DEVELOPPEMENT SAS in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LAZARD DEVELOPPEMENT SAS is estimated at
5 499 069 €
(range 1 713 606€ - 15 098 052€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1713k€5499k€15098k€
5 499 069 €Range: 1 713 606€ - 15 098 052€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
654 195 €×0.28x
Estimation183 018 €
65 811€ - 450 123€
Net Income Multiple20%
5 736 903 €×2.3x
Estimation13 473 145 €
4 185 298€ - 37 069 948€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare LAZARD DEVELOPPEMENT SAS with other companies in the same sector:
Frequently asked questions about LAZARD DEVELOPPEMENT SAS
What is the revenue of LAZARD DEVELOPPEMENT SAS ?
The revenue of LAZARD DEVELOPPEMENT SAS in 2024 is 654 k€.
Is LAZARD DEVELOPPEMENT SAS profitable?
Yes, LAZARD DEVELOPPEMENT SAS generated a net profit of 5.7 M€ in 2024.
Where is the headquarters of LAZARD DEVELOPPEMENT SAS ?
The headquarters of LAZARD DEVELOPPEMENT SAS is located in LYON (69006), in the department Rhone.
Where to find the tax return of LAZARD DEVELOPPEMENT SAS ?
The tax return of LAZARD DEVELOPPEMENT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAZARD DEVELOPPEMENT SAS operate?
LAZARD DEVELOPPEMENT SAS operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart