Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1986-10-16 (39 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: BEY (71620), Saone-et-Loire
LAVILLE TRANSPORTS : revenue, balance sheet and financial ratios
LAVILLE TRANSPORTS is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BEY (71620),
this company of category ETI
shows in 2024 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAVILLE TRANSPORTS (SIREN 339275067)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
5 847 354 €
6 335 790 €
5 653 340 €
5 276 883 €
4 501 462 €
5 211 244 €
4 297 656 €
3 888 077 €
3 516 612 €
3 439 055 €
Net income
-333 532 €
-57 263 €
-136 005 €
4 987 €
15 003 €
44 276 €
4 600 €
65 733 €
109 959 €
52 097 €
EBITDA
-319 459 €
-21 082 €
-137 102 €
11 916 €
-85 204 €
60 099 €
119 834 €
154 005 €
264 560 €
395 625 €
Net margin
-5.7%
-0.9%
-2.4%
0.1%
0.3%
0.8%
0.1%
1.7%
3.1%
1.5%
Revenue and income statement
In 2024, LAVILLE TRANSPORTS achieves revenue of 5.8 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Slight decline of -8% vs 2023. After deducting consumption (1.5 M€), gross margin stands at 4.3 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -319 k€, representing -5.5% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -1415%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -334 k€ (-5.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 847 354 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 301 831 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-319 459 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-329 033 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-333 532 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.069%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.085%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.961%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.037
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.078
16.077
0.0
0.0
0.027
0.0
0.31
0.0
14.719
104.069
Financial autonomy
51.279
45.033
56.345
57.182
54.535
45.677
49.383
39.786
35.468
18.085
Repayment capacity
0.642
0.601
0.0
0.0
0.014
0.0
-0.092
0.0
-1.61
-1.037
Cash flow / Revenue
10.559%
6.102%
3.34%
0.668%
0.326%
-2.754%
-0.558%
-2.59%
-0.983%
-5.961%
Sector positioning
Debt ratio
104.072024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+50 pts over 3 years
In 2024, the debt ratio of LAVILLE TRANSPORTS (104.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.09%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-34 pts over 3 years
In 2024, the financial autonomy of LAVILLE TRANSPORTS (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.04 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent
In 2024, the repayment capacity of LAVILLE TRANSPORTS (-1.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.439
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.752
Liquidity indicators evolution LAVILLE TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
225.81
169.874
197.07
202.482
196.138
165.394
181.689
145.193
157.703
149.439
Interest coverage
2.841
1.566
5.987
7.674
18.014
-11.511
7.108
0.0
-1.015
-0.752
Sector positioning
Liquidity ratio
149.442024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average+5 pts over 3 years
In 2024, the liquidity ratio of LAVILLE TRANSPORTS (149.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.75x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average
In 2024, the interest coverage of LAVILLE TRANSPORTS (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 60 days of revenue, i.e. 981 k€ to permanently finance. Over 2015-2024, WCR increased by +358%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
980 543 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution LAVILLE TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
213 978 €
460 114 €
560 000 €
638 675 €
680 901 €
1 084 762 €
646 840 €
746 524 €
1 180 168 €
980 543 €
Inventory turnover (days)
0
0
0
0
0
0
1
0
0
0
Customer payment term (days)
32
45
53
50
34
45
43
48
45
37
Supplier payment term (days)
36
79
36
30
31
61
40
43
45
57
Positioning of LAVILLE TRANSPORTS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of LAVILLE TRANSPORTS is estimated at
1 325 501 €
(range 619 174€ - 2 161 511€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
619k€1325k€2161k€
1 325 501 €Range: 619 174€ - 2 161 511€
NAF 5 année 2024
Valuation method used
Revenue Multiple
5 847 354 €
×
0.23x
=1 325 502 €
Range: 619 174€ - 2 161 512€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare LAVILLE TRANSPORTS with other companies in the same sector:
Frequently asked questions about LAVILLE TRANSPORTS
What is the revenue of LAVILLE TRANSPORTS ?
The revenue of LAVILLE TRANSPORTS in 2024 is 5.8 M€.
Is LAVILLE TRANSPORTS profitable?
LAVILLE TRANSPORTS recorded a net loss in 2024.
Where is the headquarters of LAVILLE TRANSPORTS ?
The headquarters of LAVILLE TRANSPORTS is located in BEY (71620), in the department Saone-et-Loire.
Where to find the tax return of LAVILLE TRANSPORTS ?
The tax return of LAVILLE TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAVILLE TRANSPORTS operate?
LAVILLE TRANSPORTS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart