LAVAGE AUTO CHAMBOURCY : revenue, balance sheet and financial ratios

LAVAGE AUTO CHAMBOURCY is a French company founded 28 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in CHAMBOURCY (78240), this company of category PME shows in 2023 a revenue of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LAVAGE AUTO CHAMBOURCY (SIREN 417986015)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 149 783 € 140 820 € 123 552 € 106 766 € 85 631 € 91 384 € 75 920 € 70 096 € 68 115 €
Net income 29 228 € -10 699 € 6 042 € 15 469 € 16 449 € -7 917 € 4 619 € 4 591 € 803 € 221 €
EBITDA N/C 13 152 € 16 680 € 20 765 € 22 422 € -3 737 € 9 209 € 9 404 € 9 370 € 9 382 €
Net margin N/C -7.1% 4.3% 12.5% 15.4% -9.2% 5.1% 6.0% 1.1% 0.3%

Revenue and income statement

In 2024, LAVAGE AUTO CHAMBOURCY generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 221 € -> 29 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

29 228 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

129.192%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.847%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.3%

Solvency indicators evolution
LAVAGE AUTO CHAMBOURCY

Sector positioning

Debt ratio
129.19 2024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average

In 2024, the debt ratio of LAVAGE AUTO CHAMBOURCY (129.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
33.85% 2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average -6 pts over 3 years

In 2024, the financial autonomy of LAVAGE AUTO CHAMBOURCY (33.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
9.09 years 2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Watch +5 pts over 2 years

In 2023, the repayment capacity of LAVAGE AUTO CHAMBOURCY (9.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 146.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

146.116

Liquidity indicators evolution
LAVAGE AUTO CHAMBOURCY

Sector positioning

Liquidity ratio
146.12 2024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average -16 pts over 3 years

In 2024, the liquidity ratio of LAVAGE AUTO CHAMBOURCY (146.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
16.74x 2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Excellent +22 pts over 2 years

In 2023, the interest coverage of LAVAGE AUTO CHAMBOURCY (16.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 536 days. Excellent situation: suppliers finance 476 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

60 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

536 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LAVAGE AUTO CHAMBOURCY

Positioning of LAVAGE AUTO CHAMBOURCY in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of LAVAGE AUTO CHAMBOURCY is estimated at 132 391 € (range 46 311€ - 302 504€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
46k€ 132k€ 302k€
132 391 € Range: 46 311€ - 302 504€
NAF 5 année 2024

Valuation method used

Net Income Multiple
29 228 € × 4.5x = 132 391 €
Range: 46 311€ - 302 504€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare LAVAGE AUTO CHAMBOURCY with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about LAVAGE AUTO CHAMBOURCY

What is the revenue of LAVAGE AUTO CHAMBOURCY ?

The revenue of LAVAGE AUTO CHAMBOURCY in 2023 is 150 k€.

Is LAVAGE AUTO CHAMBOURCY profitable?

Yes, LAVAGE AUTO CHAMBOURCY generated a net profit of 29 k€ in 2024.

Where is the headquarters of LAVAGE AUTO CHAMBOURCY ?

The headquarters of LAVAGE AUTO CHAMBOURCY is located in CHAMBOURCY (78240), in the department Yvelines.

Where to find the tax return of LAVAGE AUTO CHAMBOURCY ?

The tax return of LAVAGE AUTO CHAMBOURCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LAVAGE AUTO CHAMBOURCY operate?

LAVAGE AUTO CHAMBOURCY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.