Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-04-14 (17 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BRIGNOLES (83170), Var
LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT : revenue, balance sheet and financial ratios
LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT is a French company
founded 17 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BRIGNOLES (83170),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT (SIREN 511627465)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 563 028 €
1 932 306 €
1 488 501 €
1 406 464 €
1 376 842 €
1 168 368 €
1 015 256 €
962 867 €
Net income
187 197 €
141 127 €
79 968 €
61 291 €
76 824 €
52 368 €
38 850 €
14 887 €
12 806 €
EBITDA
N/C
129 573 €
212 992 €
98 194 €
211 629 €
110 209 €
66 925 €
34 953 €
-7 533 €
Net margin
N/C
5.5%
4.1%
4.1%
5.5%
3.8%
3.3%
1.5%
1.3%
Revenue and income statement
In 2024, LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 187 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.66%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.915%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.369
50.497
49.089
8.773
69.477
200.276
173.236
114.554
52.66
Financial autonomy
34.217
36.278
42.057
59.822
28.619
26.545
19.766
22.374
32.915
Repayment capacity
-28.907
2.96
1.957
0.29
2.94
6.453
2.591
3.729
None
Cash flow / Revenue
-0.343%
2.821%
4.442%
5.688%
3.963%
4.116%
7.869%
3.817%
None%
Sector positioning
Debt ratio
52.662024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Average-7 pts over 3 years
In 2024, the debt ratio of LAUVIGE ENTREPOSAGE TOUT ... (52.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.91%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average+14 pts over 3 years
In 2024, the financial autonomy of LAUVIGE ENTREPOSAGE TOUT ... (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.73 years2023
2022
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.95 years
Watch
In 2023, the repayment capacity of LAUVIGE ENTREPOSAGE TOUT ... (3.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.811
Liquidity indicators evolution LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.22
129.496
186.867
200.622
162.788
389.37
219.591
165.688
151.811
Interest coverage
-43.117
4.469
1.363
0.668
0.176
0.947
0.96
4.444
None
Sector positioning
Liquidity ratio
151.812024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Average-15 pts over 3 years
In 2024, the liquidity ratio of LAUVIGE ENTREPOSAGE TOUT ... (151.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.44x2023
2022
2023
Q1: 0.0x
Med: 0.51x
Q3: 5.05x
Good+16 pts over 2 years
In 2023, the interest coverage of LAUVIGE ENTREPOSAGE TOUT ... (4.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
140 145 €
151 639 €
141 151 €
75 740 €
11 716 €
87 688 €
172 941 €
326 965 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
55
60
46
35
44
35
44
38
0
Supplier payment term (days)
62
60
44
21
90
10
83
97
0
Positioning of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT is estimated at
223 536 €
(range 81 294€ - 836 812€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
81k€223k€836k€
223 536 €Range: 81 294€ - 836 812€
NAF 5 all-time
Valuation method used
Net Income Multiple
187 197 €
×
1.2x
=223 537 €
Range: 81 294€ - 836 813€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT with other companies in the same sector:
Frequently asked questions about LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT
What is the revenue of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT ?
The revenue of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT in 2023 is 2.6 M€.
Is LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT profitable?
Yes, LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT generated a net profit of 187 k€ in 2024.
Where is the headquarters of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT ?
The headquarters of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT ?
The tax return of LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT operate?
LAUVIGE ENTREPOSAGE TOUT TYPE DE TRANSPORT operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart