Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-02-01 (5 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MERIGNAC (16200), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LAURIERE DE VILLARS HOLDING : revenue, balance sheet and financial ratios
LAURIERE DE VILLARS HOLDING is a French company
founded 5 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MERIGNAC (16200),
this company of category PME
shows in 2022 a net income positive of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURIERE DE VILLARS HOLDING (SIREN 894899764)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
59 795 €
-46 967 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, LAURIERE DE VILLARS HOLDING generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.946%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.938%
Solvency indicators evolution LAURIERE DE VILLARS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
39.466
74.946
Financial autonomy
70.997
56.938
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
74.952022
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.68
Average+10 pts over 2 years
In 2022, the debt ratio of LAURIERE DE VILLARS HOLDING (74.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.94%2022
2021
2022
Q1: 18.08%
Med: 52.91%
Q3: 84.24%
Good-12 pts over 2 years
In 2022, the financial autonomy of LAURIERE DE VILLARS HOLDING (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1452.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1452.011
Liquidity indicators evolution LAURIERE DE VILLARS HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
628.503
1452.011
Interest coverage
None
None
Sector positioning
Liquidity ratio
1452.012022
2021
2022
Q1: 101.24
Med: 346.19
Q3: 1582.34
Good+15 pts over 2 years
In 2022, the liquidity ratio of LAURIERE DE VILLARS HOLDING (1452.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LAURIERE DE VILLARS HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of LAURIERE DE VILLARS HOLDING is estimated at
362 981 €
(range 233 805€ - 615 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
233k€362k€615k€
362 981 €Range: 233 805€ - 615 824€
NAF 5 année 2022
Valuation method used
Net Income Multiple
59 795 €
×
6.1x
=362 982 €
Range: 233 805€ - 615 824€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare LAURIERE DE VILLARS HOLDING with other companies in the same sector:
Frequently asked questions about LAURIERE DE VILLARS HOLDING
What is the revenue of LAURIERE DE VILLARS HOLDING ?
The revenue of LAURIERE DE VILLARS HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is LAURIERE DE VILLARS HOLDING profitable?
Yes, LAURIERE DE VILLARS HOLDING generated a net profit of 60 k€ in 2022.
Where is the headquarters of LAURIERE DE VILLARS HOLDING ?
The headquarters of LAURIERE DE VILLARS HOLDING is located in MERIGNAC (16200), in the department Charente.
Where to find the tax return of LAURIERE DE VILLARS HOLDING ?
The tax return of LAURIERE DE VILLARS HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURIERE DE VILLARS HOLDING operate?
LAURIERE DE VILLARS HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart