Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-04-02 (28 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: RIGNY-SAINT-MARTIN (55140), Meuse
LAURENT DANIEL : revenue, balance sheet and financial ratios
LAURENT DANIEL is a French company
founded 28 years ago,
specialized in the sector Travaux de charpente.
Based in RIGNY-SAINT-MARTIN (55140),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURENT DANIEL (SIREN 418448510)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 247 408 €
N/C
954 856 €
803 994 €
N/C
1 160 499 €
1 129 604 €
1 153 805 €
Net income
-86 632 €
64 147 €
37 431 €
-999 €
75 195 €
-92 960 €
5 017 €
-23 564 €
19 309 €
EBITDA
N/C
107 249 €
N/C
58 526 €
107 155 €
N/C
33 390 €
41 456 €
114 938 €
Net margin
N/C
5.1%
N/C
-0.1%
9.4%
N/C
0.4%
-2.1%
1.7%
Revenue and income statement
In 2024, LAURENT DANIEL records a net loss of 87 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-86 632 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.33%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.284%
Solvency indicators evolution LAURENT DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
929.753
1354.529
1223.782
-2093.955
1996.036
1462.517
881.554
479.235
193.33
Financial autonomy
6.502
4.714
5.041
-3.465
3.789
4.942
7.903
13.396
25.284
Repayment capacity
7.356
45.157
38.658
None
6.833
15.865
None
7.495
None
Cash flow / Revenue
7.743%
1.412%
1.457%
None%
11.78%
5.054%
None%
7.74%
None%
Sector positioning
Debt ratio
193.332024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Watch
In 2024, the debt ratio of LAURENT DANIEL (193.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.28%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average
In 2024, the financial autonomy of LAURENT DANIEL (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.5 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Watch
In 2023, the repayment capacity of LAURENT DANIEL (7.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAURENT DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
299 412 €
269 433 €
443 740 €
0 €
404 409 €
457 873 €
0 €
438 189 €
0 €
Inventory turnover (days)
36
54
75
0
135
118
0
74
0
Customer payment term (days)
93
72
85
0
74
73
0
62
0
Supplier payment term (days)
112
89
112
0
83
84
0
64
0
Positioning of LAURENT DANIEL in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare LAURENT DANIEL with other companies in the same sector:
The headquarters of LAURENT DANIEL is located in RIGNY-SAINT-MARTIN (55140), in the department Meuse.
Where to find the tax return of LAURENT DANIEL ?
The tax return of LAURENT DANIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURENT DANIEL operate?
LAURENT DANIEL operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart