Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-01 (13 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: MORAS (38460), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LAURENT CERVANTES SERVICES : revenue, balance sheet and financial ratios
LAURENT CERVANTES SERVICES is a French company
founded 13 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in MORAS (38460),
this company of category PME
shows in 2024 a net income positive of 152 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURENT CERVANTES SERVICES (SIREN 753292846)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
152 122 €
98 244 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, LAURENT CERVANTES SERVICES generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 98 k€ -> 152 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.382%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.105%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
9.399
4.382
Financial autonomy
73.629
76.105
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
4.382024
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Good
In 2024, the debt ratio of LAURENT CERVANTES SERVICES (4.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.11%2024
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Excellent
In 2024, the financial autonomy of LAURENT CERVANTES SERVICES (76.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
314.568
345.332
Interest coverage
None
None
Sector positioning
Liquidity ratio
345.332024
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Good
In 2024, the liquidity ratio of LAURENT CERVANTES SERVICES (345.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LAURENT CERVANTES SERVICES in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of LAURENT CERVANTES SERVICES is estimated at
263 647 €
(range 81 888€ - 1 032 911€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
81k€263k€1032k€
263 647 €Range: 81 888€ - 1 032 911€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
152 122 €
×
1.7x
=263 648 €
Range: 81 888€ - 1 032 911€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare LAURENT CERVANTES SERVICES with other companies in the same sector:
Frequently asked questions about LAURENT CERVANTES SERVICES
What is the revenue of LAURENT CERVANTES SERVICES ?
The revenue of LAURENT CERVANTES SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is LAURENT CERVANTES SERVICES profitable?
Yes, LAURENT CERVANTES SERVICES generated a net profit of 152 k€ in 2024.
Where is the headquarters of LAURENT CERVANTES SERVICES ?
The headquarters of LAURENT CERVANTES SERVICES is located in MORAS (38460), in the department Isere.
Where to find the tax return of LAURENT CERVANTES SERVICES ?
The tax return of LAURENT CERVANTES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURENT CERVANTES SERVICES operate?
LAURENT CERVANTES SERVICES operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart