Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-07-24 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: PARIS (75009), Paris
LAURENT CATAN S.A.S. : revenue, balance sheet and financial ratios
LAURENT CATAN S.A.S. is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 712 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURENT CATAN S.A.S. (SIREN 401874128)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
711 690 €
995 155 €
1 109 461 €
1 039 814 €
944 941 €
703 696 €
532 973 €
1 021 844 €
654 404 €
Net income
-24 594 €
16 957 €
42 522 €
26 203 €
92 418 €
4 936 €
-104 458 €
-39 342 €
-11 078 €
EBITDA
-7 928 €
38 909 €
75 918 €
43 038 €
95 774 €
7 377 €
-99 515 €
-27 589 €
-10 793 €
Net margin
-3.5%
1.7%
3.8%
2.5%
9.8%
0.7%
-19.6%
-3.9%
-1.7%
Revenue and income statement
In 2024, LAURENT CATAN S.A.S. achieves revenue of 712 k€. Revenue is growing positively over 9 years (CAGR: +1.1%). Significant drop of -28% vs 2023. After deducting consumption (465 k€), gross margin stands at 246 k€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -1.1% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -120%, reducing margin by 5.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -25 k€ (-3.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
711 690 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
246 434 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 928 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 164 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-24 594 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.953%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.006%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.046
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.881
0.329
0.422
0.526
49.001
40.392
28.291
19.267
12.044
Financial autonomy
74.851
63.504
63.074
62.484
52.991
52.871
62.462
65.475
68.953
Repayment capacity
-0.273
-0.029
-0.009
0.169
1.957
3.997
1.685
3.498
-7.046
Cash flow / Revenue
-1.893%
-3.534%
-19.024%
1.008%
9.477%
3.728%
6.451%
2.452%
-1.006%
Sector positioning
Debt ratio
12.042024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Good-5 pts over 3 years
In 2024, the debt ratio of LAURENT CATAN S.A.S. (12.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.95%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Excellent
In 2024, the financial autonomy of LAURENT CATAN S.A.S. (69.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-7.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.68 years
Excellent-42 pts over 3 years
In 2024, the repayment capacity of LAURENT CATAN S.A.S. (-7.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 416.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
416.379
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
391.681
271.136
257.856
253.974
486.204
384.086
506.382
431.503
416.379
Interest coverage
-82.396
-27.71
-2.003
32.75
6.033
8.646
14.742
39.531
-32.001
Sector positioning
Liquidity ratio
416.382024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Excellent
In 2024, the liquidity ratio of LAURENT CATAN S.A.S. (416.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-32.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Average-50 pts over 3 years
In 2024, the interest coverage of LAURENT CATAN S.A.S. (-32.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Inventory turnover is 240 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 213 days of revenue, i.e. 422 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
421 940 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
14 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
240 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
213 j
WCR and payment terms evolution LAURENT CATAN S.A.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
437 155 €
479 981 €
329 137 €
367 386 €
343 420 €
488 629 €
493 788 €
473 863 €
421 940 €
Inventory turnover (days)
220
170
224
182
135
156
171
186
240
Customer payment term (days)
34
1
15
4
13
29
10
16
14
Supplier payment term (days)
62
65
133
81
42
48
32
36
60
Positioning of LAURENT CATAN S.A.S. in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of LAURENT CATAN S.A.S. is estimated at
136 164 €
(range 76 636€ - 347 128€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
76k€136k€347k€
136 164 €Range: 76 636€ - 347 128€
NAF 5 all-time
Valuation method used
Revenue Multiple
711 690 €
×
0.19x
=136 165 €
Range: 76 637€ - 347 129€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare LAURENT CATAN S.A.S. with other companies in the same sector:
Frequently asked questions about LAURENT CATAN S.A.S.
What is the revenue of LAURENT CATAN S.A.S. ?
The revenue of LAURENT CATAN S.A.S. in 2024 is 712 k€.
Is LAURENT CATAN S.A.S. profitable?
LAURENT CATAN S.A.S. recorded a net loss in 2024.
Where is the headquarters of LAURENT CATAN S.A.S. ?
The headquarters of LAURENT CATAN S.A.S. is located in PARIS (75009), in the department Paris.
Where to find the tax return of LAURENT CATAN S.A.S. ?
The tax return of LAURENT CATAN S.A.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURENT CATAN S.A.S. operate?
LAURENT CATAN S.A.S. operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart