Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-20 (35 years)Status: ActiveBusiness sector: Soins de beautéLocation: FONTENAY-LE-COMTE (85200), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LAURENCE VIE SARL : revenue, balance sheet and financial ratios
LAURENCE VIE SARL is a French company
founded 35 years ago,
specialized in the sector Soins de beauté.
Based in FONTENAY-LE-COMTE (85200),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURENCE VIE SARL (SIREN 379335581)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 011 685 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
8 469 €
42 187 €
48 924 €
69 516 €
92 160 €
41 177 €
36 573 €
43 178 €
42 417 €
69 420 €
EBITDA
N/C
N/C
34 317 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.8%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, LAURENCE VIE SARL generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 69 k€ -> 8 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 469 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.867%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.552%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
142.997
106.596
46.401
27.979
23.428
40.109
11.044
12.712
6.606
5.867
Financial autonomy
32.055
38.953
53.008
61.504
62.263
60.286
75.918
77.702
80.042
77.552
Repayment capacity
None
None
None
None
None
None
None
2.36
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
2.679%
None%
None%
Sector positioning
Debt ratio
5.872025
2023
2024
2025
Q1: 0.0
Med: 5.01
Q3: 41.5
Average
In 2025, the debt ratio of LAURENCE VIE SARL (5.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.55%2025
2023
2024
2025
Q1: 1.67%
Med: 18.54%
Q3: 57.35%
Excellent
In 2025, the financial autonomy of LAURENCE VIE SARL (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.36 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Average
In 2023, the repayment capacity of LAURENCE VIE SARL (2.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 466.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
466.009
Liquidity indicators evolution LAURENCE VIE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
288.073
345.597
291.552
336.297
334.24
528.657
525.581
683.879
576.285
466.009
Interest coverage
None
None
None
None
None
None
None
4.636
None
None
Sector positioning
Liquidity ratio
466.012025
2023
2024
2025
Q1: 55.8
Med: 163.55
Q3: 385.28
Excellent
In 2025, the liquidity ratio of LAURENCE VIE SARL (466.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.64x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Excellent
In 2023, the interest coverage of LAURENCE VIE SARL (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAURENCE VIE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
50 321 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
36
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
8
0
0
Positioning of LAURENCE VIE SARL in its sector
Comparison with sector Soins de beauté
Valuation estimate
Based on 71 transactions of similar company sales
in 2025,
the value of LAURENCE VIE SARL is estimated at
47 972 €
(range 20 370€ - 78 563€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
71 tx
20k€47k€78k€
47 972 €Range: 20 370€ - 78 563€
NAF 5 année 2025
Valuation method used
Net Income Multiple
8 469 €
×
5.7x
=47 972 €
Range: 20 371€ - 78 563€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Soins de beauté)
Compare LAURENCE VIE SARL with other companies in the same sector:
Frequently asked questions about LAURENCE VIE SARL
What is the revenue of LAURENCE VIE SARL ?
The revenue of LAURENCE VIE SARL in 2023 is 1.0 M€.
Is LAURENCE VIE SARL profitable?
Yes, LAURENCE VIE SARL generated a net profit of 8 k€ in 2025.
Where is the headquarters of LAURENCE VIE SARL ?
The headquarters of LAURENCE VIE SARL is located in FONTENAY-LE-COMTE (85200), in the department Vendee.
Where to find the tax return of LAURENCE VIE SARL ?
The tax return of LAURENCE VIE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURENCE VIE SARL operate?
LAURENCE VIE SARL operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart