Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MARSEILLE (13009), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LAURENCE DASSONVILLE - CREATION D'INTERIEURS. is a French company
founded 13 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARSEILLE (13009),
this company of category PME
shows in 2015 a revenue of 700€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAURENCE DASSONVILLE - CREATION D'INTERIEURS. (SIREN 790782726)
Indicator
2017
2016
2015
Revenue
N/C
N/C
700 €
Net income
3 398 €
-3 249 €
-2 048 €
EBITDA
-2 641 €
-3 150 €
-1 733 €
Net margin
N/C
N/C
-292.6%
Revenue and income statement
In 2017, LAURENCE DASSONVILLE - CREATION D'INTERIEURS. generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 641 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 642 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 398 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 243%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
243.325%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.633%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
855.854
-404.078
243.325
Financial autonomy
70.248
97.849
44.633
Repayment capacity
0.0
0.0
0.0
Cash flow / Revenue
-247.571%
None%
None%
Sector positioning
Debt ratio
243.322017
2015
2016
2017
Q1: 0.0
Med: 6.52
Q3: 41.63
Average
In 2017, the debt ratio of LAURENCE DASSONVILLE - CR... (243.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.63%2017
2015
2016
2017
Q1: 9.12%
Med: 34.88%
Q3: 59.27%
Good-15 pts over 3 years
In 2017, the financial autonomy of LAURENCE DASSONVILLE - CR... (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2015
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Excellent
In 2017, the repayment capacity of LAURENCE DASSONVILLE - CR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.486
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
108.436
80.859
122.486
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquidity ratio
122.492017
2015
2016
2017
Q1: 139.09
Med: 208.97
Q3: 350.21
Average
In 2017, the liquidity ratio of LAURENCE DASSONVILLE - CR... (122.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2015
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Average
In 2017, the interest coverage of LAURENCE DASSONVILLE - CR... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAURENCE DASSONVILLE - CREATION D'INTERIEURS.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
-11 612 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
0
0
Positioning of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 2 639€ to 26 269€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
2k€5k€26k€
5 648 €Range: 2 639€ - 26 269€
NAF 5 année 2017
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare LAURENCE DASSONVILLE - CREATION D'INTERIEURS. with other companies in the same sector:
Frequently asked questions about LAURENCE DASSONVILLE - CREATION D'INTERIEURS.
What is the revenue of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. ?
The revenue of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. in 2015 is 700€.
Is LAURENCE DASSONVILLE - CREATION D'INTERIEURS. profitable?
Yes, LAURENCE DASSONVILLE - CREATION D'INTERIEURS. generated a net profit of 3 k€ in 2017.
Where is the headquarters of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. ?
The headquarters of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. is located in MARSEILLE (13009), in the department Bouches-du-Rhone.
Where to find the tax return of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. ?
The tax return of LAURENCE DASSONVILLE - CREATION D'INTERIEURS. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAURENCE DASSONVILLE - CREATION D'INTERIEURS. operate?
LAURENCE DASSONVILLE - CREATION D'INTERIEURS. operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart