LAURA ET THEO : revenue, balance sheet and financial ratios

LAURA ET THEO is a French company founded 13 years ago, specialized in the sector Coiffure. Based in SIX-FOURS-LES-PLAGES (83140), this company of category PME shows in 2022 a revenue of 86 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LAURA ET THEO (SIREN 788722064)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 86 424 € N/C N/C 85 446 € 76 543 € 77 776 € 79 388 €
Net income 0 € 0 € -1 690 € 0 € 0 € 8 978 € 13 413 € 22 442 € 15 619 €
EBITDA N/C N/C 2 515 € N/C N/C 12 309 € 12 509 € 29 771 € 18 781 €
Net margin N/C N/C -2.0% N/C N/C 10.5% 17.5% 28.9% 19.7%

Revenue and income statement

In 2024, LAURA ET THEO records a net loss of 0 €. This deficit will reduce equity on the balance sheet.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.371%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.793%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.5%

Solvency indicators evolution
LAURA ET THEO

Sector positioning

Debt ratio
28.37 2024
2022
2023
2024
Q1: 0.0
Med: 3.48
Q3: 44.78
Average +35 pts over 3 years

In 2024, the debt ratio of LAURA ET THEO (28.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.79% 2024
2022
2023
2024
Q1: 0.0%
Med: 13.63%
Q3: 49.17%
Good +30 pts over 3 years

In 2024, the financial autonomy of LAURA ET THEO (20.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.99 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.81 years
Average

In 2022, the repayment capacity of LAURA ET THEO (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 169.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

169.919

Liquidity indicators evolution
LAURA ET THEO

Sector positioning

Liquidity ratio
169.92 2024
2022
2023
2024
Q1: 40.03
Med: 104.51
Q3: 221.31
Good +14 pts over 3 years

In 2024, the liquidity ratio of LAURA ET THEO (169.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.04x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.26x
Excellent

In 2022, the interest coverage of LAURA ET THEO (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

73 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LAURA ET THEO

Positioning of LAURA ET THEO in its sector

Comparison with sector Coiffure

Similar companies (Coiffure)

Compare LAURA ET THEO with other companies in the same sector:

Frequently asked questions about LAURA ET THEO

What is the revenue of LAURA ET THEO ?

The revenue of LAURA ET THEO in 2022 is 86 k€.

Is LAURA ET THEO profitable?

LAURA ET THEO recorded a net loss in 2022.

Where is the headquarters of LAURA ET THEO ?

The headquarters of LAURA ET THEO is located in SIX-FOURS-LES-PLAGES (83140), in the department Var.

Where to find the tax return of LAURA ET THEO ?

The tax return of LAURA ET THEO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LAURA ET THEO operate?

LAURA ET THEO operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.