Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-10-21 (42 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: REIMS (51100), Marne
L'ATRE CHAMPENOIS : revenue, balance sheet and financial ratios
L'ATRE CHAMPENOIS is a French company
founded 42 years ago,
specialized in the sector Autres travaux de finition.
Based in REIMS (51100),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ATRE CHAMPENOIS (SIREN 328648654)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 253 064 €
1 305 497 €
1 439 337 €
1 296 850 €
1 170 923 €
977 965 €
1 063 789 €
1 138 796 €
1 033 882 €
927 329 €
Net income
-56 302 €
79 658 €
-2 104 €
42 702 €
51 219 €
714 €
-12 338 €
33 470 €
5 699 €
21 548 €
EBITDA
-22 009 €
67 364 €
-19 460 €
47 109 €
45 836 €
2 275 €
-9 015 €
42 152 €
-31 542 €
15 457 €
Net margin
-4.5%
6.1%
-0.1%
3.3%
4.4%
0.1%
-1.2%
2.9%
0.6%
2.3%
Revenue and income statement
In 2025, L'ATRE CHAMPENOIS achieves revenue of 1.3 M€. Revenue is growing positively over 10 years (CAGR: +3.4%). Slight decline of -4% vs 2024. After deducting consumption (91 k€), gross margin stands at 1.2 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -1.8% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -133%, reducing margin by 6.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -56 k€ (-4.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 253 064 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 162 436 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 009 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 302 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 302 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.079%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.458%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.217%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.223
0.314
2.782
0.066
0.069
2.588
0.054
0.117
0.042
0.079
Financial autonomy
24.992
27.747
32.142
28.021
33.685
35.5
42.366
43.875
60.853
50.458
Repayment capacity
0.015
-0.004
0.0
0.0
0.059
0.102
0.003
0.0
0.0
0.0
Cash flow / Revenue
1.795%
-3.055%
1.88%
-0.949%
0.164%
3.943%
3.571%
-1.297%
5.302%
-1.217%
Sector positioning
Debt ratio
0.082025
2023
2024
2025
Q1: 1.2
Med: 10.49
Q3: 45.2
Excellent
In 2025, the debt ratio of L'ATRE CHAMPENOIS (0.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.46%2025
2023
2024
2025
Q1: 12.31%
Med: 39.2%
Q3: 63.5%
Good-6 pts over 3 years
In 2025, the financial autonomy of L'ATRE CHAMPENOIS (50.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 0.89 years
Excellent
In 2025, the repayment capacity of L'ATRE CHAMPENOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.879
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution L'ATRE CHAMPENOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.52
136.482
146.558
138.941
144.892
152.481
170.225
175.6
244.792
221.879
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
221.882025
2023
2024
2025
Q1: 136.04
Med: 243.1
Q3: 355.71
Average+5 pts over 3 years
In 2025, the liquidity ratio of L'ATRE CHAMPENOIS (221.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.03x
Average
In 2025, the interest coverage of L'ATRE CHAMPENOIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 109 days of revenue, i.e. 378 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
377 887 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
109 j
WCR and payment terms evolution L'ATRE CHAMPENOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
341 025 €
310 072 €
358 413 €
383 336 €
242 917 €
339 884 €
419 557 €
413 306 €
388 007 €
377 887 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
113
85
96
117
91
107
112
99
102
95
Supplier payment term (days)
169
128
120
136
115
123
110
90
69
81
Positioning of L'ATRE CHAMPENOIS in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 162 091€ to 346 167€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
162k€237k€346k€
237 657 €Range: 162 091€ - 346 167€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare L'ATRE CHAMPENOIS with other companies in the same sector:
Frequently asked questions about L'ATRE CHAMPENOIS
What is the revenue of L'ATRE CHAMPENOIS ?
The revenue of L'ATRE CHAMPENOIS in 2025 is 1.3 M€.
Is L'ATRE CHAMPENOIS profitable?
L'ATRE CHAMPENOIS recorded a net loss in 2025.
Where is the headquarters of L'ATRE CHAMPENOIS ?
The headquarters of L'ATRE CHAMPENOIS is located in REIMS (51100), in the department Marne.
Where to find the tax return of L'ATRE CHAMPENOIS ?
The tax return of L'ATRE CHAMPENOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ATRE CHAMPENOIS operate?
L'ATRE CHAMPENOIS operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart