Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-06 (14 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: ROUFFIAC-TOLOSAN (31180), Haute-Garonne
LATITUDES 23 : revenue, balance sheet and financial ratios
LATITUDES 23 is a French company
founded 14 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in ROUFFIAC-TOLOSAN (31180),
this company of category PME
shows in 2021 a revenue of 755 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LATITUDES 23 (SIREN 532834678)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
755 064 €
640 117 €
500 876 €
583 822 €
428 266 €
Net income
1 627 €
157 €
-15 202 €
-297 €
15 771 €
15 066 €
32 723 €
22 132 €
EBITDA
N/C
N/C
N/C
3 596 €
17 139 €
22 200 €
43 562 €
32 563 €
Net margin
N/C
N/C
N/C
-0.0%
2.5%
3.0%
5.6%
5.2%
Revenue and income statement
In 2024, LATITUDES 23 generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 22 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 627 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.111%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.413%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
129.314
177.339
181.207
176.357
201.623
293.138
222.171
180.111
Financial autonomy
23.373
27.179
25.804
24.629
23.027
14.726
18.817
23.413
Repayment capacity
3.212
4.64
13.93
14.353
-18.455
None
None
None
Cash flow / Revenue
5.074%
5.676%
2.643%
1.678%
-1.243%
None%
None%
None%
Sector positioning
Debt ratio
180.112024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Watch
In 2024, the debt ratio of LATITUDES 23 (180.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.41%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Average+9 pts over 3 years
In 2024, the financial autonomy of LATITUDES 23 (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.448
Liquidity indicators evolution LATITUDES 23
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
368.889
405.405
363.717
309.675
325.42
236.291
252.113
288.448
Interest coverage
21.847
11.549
28.072
44.518
162.514
None
None
None
Sector positioning
Liquidity ratio
288.452024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Good+11 pts over 3 years
In 2024, the liquidity ratio of LATITUDES 23 (288.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LATITUDES 23
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
208 364 €
269 761 €
312 001 €
227 254 €
299 081 €
0 €
0 €
0 €
Inventory turnover (days)
29
18
163
71
88
0
0
0
Customer payment term (days)
73
116
60
53
48
0
0
0
Supplier payment term (days)
49
34
46
33
33
0
0
0
Positioning of LATITUDES 23 in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of LATITUDES 23 is estimated at
1 336 €
(range 508€ - 4 881€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
0k€1k€4k€
1 336 €Range: 508€ - 4 881€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 627 €
×
0.8x
=1 337 €
Range: 509€ - 4 881€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare LATITUDES 23 with other companies in the same sector:
Yes, LATITUDES 23 generated a net profit of 2 k€ in 2024.
Where is the headquarters of LATITUDES 23 ?
The headquarters of LATITUDES 23 is located in ROUFFIAC-TOLOSAN (31180), in the department Haute-Garonne.
Where to find the tax return of LATITUDES 23 ?
The tax return of LATITUDES 23 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LATITUDES 23 operate?
LATITUDES 23 operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart