Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

L'ATELIER DU VERRE CREATIONS : revenue, balance sheet and financial ratios

L'ATELIER DU VERRE CREATIONS is a French company founded 25 years ago, specialized in the sector Fabrication de verre creux. Based in HEM (59510), this company of category PME shows in 2022 a revenue of 951 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'ATELIER DU VERRE CREATIONS (SIREN 434540027)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 951 309 € N/C N/C N/C N/C N/C N/C
Net income 71 826 € 40 418 € 69 441 € 28 821 € 11 288 € 21 484 € 14 713 € 13 977 € 11 191 €
EBITDA N/C N/C 71 616 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 7.3% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, L'ATELIER DU VERRE CREATIONS generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 72 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

71 826 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.164%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.2%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.0%

Solvency indicators evolution
L'ATELIER DU VERRE CREATIONS

Sector positioning

Debt ratio
12.16 2024
2022
2023
2024
Q1: 2.57
Med: 21.14
Q3: 82.74
Good -7 pts over 3 years

In 2024, the debt ratio of L'ATELIER DU VERRE CREATIONS (12.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
76.2% 2024
2022
2023
2024
Q1: 26.82%
Med: 44.79%
Q3: 63.76%
Excellent +5 pts over 3 years

In 2024, the financial autonomy of L'ATELIER DU VERRE CREATIONS (76.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.44 years 2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.3 years
Average

In 2022, the repayment capacity of L'ATELIER DU VERRE CREATIONS (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 487.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

487.611

Liquidity indicators evolution
L'ATELIER DU VERRE CREATIONS

Sector positioning

Liquidity ratio
487.61 2024
2022
2023
2024
Q1: 142.42
Med: 233.28
Q3: 375.08
Excellent

In 2024, the liquidity ratio of L'ATELIER DU VERRE CREATIONS (487.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.24x 2022
2022
Q1: 0.21x
Med: 1.8x
Q3: 4.43x
Good

In 2022, the interest coverage of L'ATELIER DU VERRE CREATIONS (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
L'ATELIER DU VERRE CREATIONS

Positioning of L'ATELIER DU VERRE CREATIONS in its sector

Comparison with sector Fabrication de verre creux

Valuation estimate

Based on 228 transactions of similar company sales (all years), the value of L'ATELIER DU VERRE CREATIONS is estimated at 129 829 € (range 34 627€ - 308 074€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
228 transactions
34k€ 129k€ 308k€
129 829 € Range: 34 627€ - 308 074€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
71 826 € × 1.8x = 129 830 €
Range: 34 628€ - 308 074€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de verre creux)

Compare L'ATELIER DU VERRE CREATIONS with other companies in the same sector:

Frequently asked questions about L'ATELIER DU VERRE CREATIONS

What is the revenue of L'ATELIER DU VERRE CREATIONS ?

The revenue of L'ATELIER DU VERRE CREATIONS in 2022 is 951 k€.

Is L'ATELIER DU VERRE CREATIONS profitable?

Yes, L'ATELIER DU VERRE CREATIONS generated a net profit of 72 k€ in 2024.

Where is the headquarters of L'ATELIER DU VERRE CREATIONS ?

The headquarters of L'ATELIER DU VERRE CREATIONS is located in HEM (59510), in the department Nord.

Where to find the tax return of L'ATELIER DU VERRE CREATIONS ?

The tax return of L'ATELIER DU VERRE CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'ATELIER DU VERRE CREATIONS operate?

L'ATELIER DU VERRE CREATIONS operates in the sector Fabrication de verre creux (NAF code 23.13Z). See the 'Sector positioning' section above to compare the company with its competitors.