Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-02-08 (31 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA LONDE-LES-MAURES (83250), Var
L'ATELIER DU VERRE : revenue, balance sheet and financial ratios
L'ATELIER DU VERRE is a French company
founded 31 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA LONDE-LES-MAURES (83250),
this company of category PME
shows in 2015 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ATELIER DU VERRE (SIREN 399897032)
Indicator
2017
2016
2015
2014
2013
Revenue
N/C
N/C
10 391 €
104 449 €
121 135 €
Net income
-3 042 €
-1 326 €
-18 567 €
-15 €
-1 330 €
EBITDA
-2 409 €
-1 325 €
-10 740 €
13 972 €
5 149 €
Net margin
N/C
N/C
-178.7%
-0.0%
-1.1%
Revenue and income statement
In 2017, L'ATELIER DU VERRE records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 409 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 261 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 042 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -69%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4812%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-69.422%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4812.366%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.326
Solvency indicators evolution L'ATELIER DU VERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Debt ratio
50.596
42.599
-69.081
-79.337
-69.422
Financial autonomy
28.2
33.925
-43.731
-55.348
-4812.366
Repayment capacity
8.236
2.264
-0.267
-3.535
-0.326
Cash flow / Revenue
0.71%
2.519%
-113.983%
None%
None%
Sector positioning
Debt ratio
-69.422017
2015
2016
2017
Q1: 2.81
Med: 19.85
Q3: 64.71
Excellent
In 2017, the debt ratio of L'ATELIER DU VERRE (-69.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4812.37%2017
2015
2016
2017
Q1: 12.58%
Med: 32.94%
Q3: 51.58%
Watch
In 2017, the financial autonomy of L'ATELIER DU VERRE (-4812.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.33 years2017
2015
2016
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.41 years
Excellent
In 2017, the repayment capacity of L'ATELIER DU VERRE (-0.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6.361
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.083
Liquidity indicators evolution L'ATELIER DU VERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
Liquidity ratio
158.176
190.442
86.753
88.392
6.361
Interest coverage
11.245
3.629
-1.797
-0.151
0.083
Sector positioning
Liquidity ratio
6.362017
2015
2016
2017
Q1: 130.88
Med: 181.52
Q3: 262.14
Watch-9 pts over 3 years
In 2017, the liquidity ratio of L'ATELIER DU VERRE (6.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.08x2017
2015
2016
2017
Q1: 0.0x
Med: 0.64x
Q3: 3.72x
Average
In 2017, the interest coverage of L'ATELIER DU VERRE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model).
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ATELIER DU VERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Operating WCR
32 047 €
20 338 €
-2 309 €
0 €
0 €
Inventory turnover (days)
82
67
426
0
0
Customer payment term (days)
26
35
128
0
0
Supplier payment term (days)
57
32
6
70
62
Positioning of L'ATELIER DU VERRE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare L'ATELIER DU VERRE with other companies in the same sector:
Frequently asked questions about L'ATELIER DU VERRE
What is the revenue of L'ATELIER DU VERRE ?
The revenue of L'ATELIER DU VERRE in 2015 is 10 k€.
Is L'ATELIER DU VERRE profitable?
L'ATELIER DU VERRE recorded a net loss in 2017.
Where is the headquarters of L'ATELIER DU VERRE ?
The headquarters of L'ATELIER DU VERRE is located in LA LONDE-LES-MAURES (83250), in the department Var.
Where to find the tax return of L'ATELIER DU VERRE ?
The tax return of L'ATELIER DU VERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ATELIER DU VERRE operate?
L'ATELIER DU VERRE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart