L'ATELIER DU SOL JAD'O : revenue, balance sheet and financial ratios

L'ATELIER DU SOL JAD'O is a French company founded 11 years ago, specialized in the sector Travaux de revêtement des sols et des murs. Based in MONTAIGU-VENDEE (85600), this company of category PME shows in 2018 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'ATELIER DU SOL JAD'O (SIREN 810639385)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 1 040 370 € 727 152 € 367 742 €
Net income 44 429 € 26 498 € 30 376 € 28 984 € 44 144 € 39 808 € 32 757 € 15 880 €
EBITDA N/C N/C N/C N/C N/C 29 971 € 34 079 € 6 664 €
Net margin N/C N/C N/C N/C N/C 3.8% 4.5% 4.3%

Revenue and income statement

In 2024, L'ATELIER DU SOL JAD'O generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 44 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

44 429 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.163%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.567%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.8%

Solvency indicators evolution
L'ATELIER DU SOL JAD'O

Sector positioning

Debt ratio
31.16 2024
2021
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average

In 2024, the debt ratio of L'ATELIER DU SOL JAD'O (31.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.57% 2024
2021
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Good -7 pts over 3 years

In 2024, the financial autonomy of L'ATELIER DU SOL JAD'O (39.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 174.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

174.584

Liquidity indicators evolution
L'ATELIER DU SOL JAD'O

Sector positioning

Liquidity ratio
174.58 2024
2021
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Average -8 pts over 3 years

In 2024, the liquidity ratio of L'ATELIER DU SOL JAD'O (174.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
L'ATELIER DU SOL JAD'O

Positioning of L'ATELIER DU SOL JAD'O in its sector

Comparison with sector Travaux de revêtement des sols et des murs

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 51 083€ to 183 391€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
51k€ 88k€ 183k€
88 717 € Range: 51 083€ - 183 391€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de revêtement des sols et des murs)

Compare L'ATELIER DU SOL JAD'O with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de revêtement des sols et des murs

Frequently asked questions about L'ATELIER DU SOL JAD'O

What is the revenue of L'ATELIER DU SOL JAD'O ?

The revenue of L'ATELIER DU SOL JAD'O in 2018 is 1.0 M€.

Is L'ATELIER DU SOL JAD'O profitable?

Yes, L'ATELIER DU SOL JAD'O generated a net profit of 44 k€ in 2024.

Where is the headquarters of L'ATELIER DU SOL JAD'O ?

The headquarters of L'ATELIER DU SOL JAD'O is located in MONTAIGU-VENDEE (85600), in the department Vendee.

Where to find the tax return of L'ATELIER DU SOL JAD'O ?

The tax return of L'ATELIER DU SOL JAD'O is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'ATELIER DU SOL JAD'O operate?

L'ATELIER DU SOL JAD'O operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.