Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-15 (14 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MELUN (77000), Seine-et-Marne
L'ATELIER DES FLUIDES : revenue, balance sheet and financial ratios
L'ATELIER DES FLUIDES is a French company
founded 14 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MELUN (77000),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ATELIER DES FLUIDES (SIREN 533051447)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 203 369 €
1 000 460 €
800 881 €
779 050 €
629 891 €
526 451 €
486 700 €
414 864 €
Net income
161 405 €
125 936 €
91 311 €
3 000 €
4 979 €
-4 281 €
8 202 €
55 322 €
52 699 €
EBITDA
N/C
174 777 €
134 148 €
5 381 €
15 660 €
2 289 €
16 204 €
75 930 €
73 771 €
Net margin
N/C
10.5%
9.1%
0.4%
0.6%
-0.7%
1.6%
11.4%
12.7%
Revenue and income statement
In 2024, L'ATELIER DES FLUIDES generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 161 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 405 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.066%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.802%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ATELIER DES FLUIDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.995
40.809
32.943
23.454
21.74
10.939
2.132
2.979
0.066
Financial autonomy
44.725
55.405
56.928
49.008
54.904
51.251
54.347
59.052
61.802
Repayment capacity
1.996
1.78
4.901
21.095
4.069
-2.328
0.086
0.101
None
Cash flow / Revenue
13.585%
11.017%
3.064%
0.42%
1.665%
-1.442%
8.381%
11.187%
None%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Good
In 2024, the debt ratio of L'ATELIER DES FLUIDES (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.8%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of L'ATELIER DES FLUIDES (61.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average
In 2023, the repayment capacity of L'ATELIER DES FLUIDES (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.054
Liquidity indicators evolution L'ATELIER DES FLUIDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
328.623
390.08
314.044
199.656
230.927
176.17
181.997
209.418
224.054
Interest coverage
0.0
0.365
4.178
21.232
2.771
5.203
0.089
0.002
None
Sector positioning
Liquidity ratio
224.052024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Average+12 pts over 3 years
In 2024, the liquidity ratio of L'ATELIER DES FLUIDES (224.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Good
In 2023, the interest coverage of L'ATELIER DES FLUIDES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ATELIER DES FLUIDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
33 608 €
63 398 €
96 435 €
63 808 €
99 041 €
89 947 €
126 648 €
205 848 €
0 €
Inventory turnover (days)
2
10
5
10
0
0
0
0
0
Customer payment term (days)
75
60
82
100
93
99
100
104
0
Supplier payment term (days)
85
71
39
29
15
32
77
75
0
Positioning of L'ATELIER DES FLUIDES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 28 583€ to 331 155€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
28k€131k€331k€
131 901 €Range: 28 583€ - 331 155€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare L'ATELIER DES FLUIDES with other companies in the same sector:
Frequently asked questions about L'ATELIER DES FLUIDES
What is the revenue of L'ATELIER DES FLUIDES ?
The revenue of L'ATELIER DES FLUIDES in 2023 is 1.2 M€.
Is L'ATELIER DES FLUIDES profitable?
Yes, L'ATELIER DES FLUIDES generated a net profit of 161 k€ in 2024.
Where is the headquarters of L'ATELIER DES FLUIDES ?
The headquarters of L'ATELIER DES FLUIDES is located in MELUN (77000), in the department Seine-et-Marne.
Where to find the tax return of L'ATELIER DES FLUIDES ?
The tax return of L'ATELIER DES FLUIDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ATELIER DES FLUIDES operate?
L'ATELIER DES FLUIDES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart