SIREN : 445251580
L'ATELIER D'EMMA is a French company founded 23 years ago, specialized in the sector Coiffure. Based in GROSLAY (95410), this company of category PME shows in 2022 a revenue of 52 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 140 € | 54 859 € | 43 332 € | 48 925 € | 65 169 € | 88 810 € | 94 095 € | 96 501 € | 109 461 € |
| Net income | -9 233 € | -2 656 € | 3 156 € | -9 114 € | -5 774 € | 7 803 € | 9 954 € | 821 € | -3 159 € |
| EBITDA | -2 613 € | -2 494 € | 149 € | -8 879 € | -3 690 € | 3 325 € | 8 718 € | 1 583 € | 8 436 € |
| Net margin | -17.7% | -4.8% | 7.3% | -18.6% | -8.9% | 8.8% | 10.6% | 0.9% | -2.9% |
In 2022, L'ATELIER D'EMMA achieves revenue of 52 k€. Revenue is declining over the period 2014-2022 (CAGR: -8.9%). Slight decline of -5% vs 2021. After deducting consumption (4 k€), gross margin stands at 48 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -5.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9 k€ (-17.7% of revenue), which will impact equity.
52 140 €
48 152 €
-2 613 €
-7 003 €
-9 233 €
-5.0%
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
11.955%
89.322%
-9.292%
-0.412
In 2022, the debt ratio of L'ATELIER D'EMMA (11.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of L'ATELIER D'EMMA (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of L'ATELIER D'EMMA (-0.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
-1.416
In 2021, the liquidity ratio of L'ATELIER D'EMMA (30.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2022, the interest coverage of L'ATELIER D'EMMA (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (0 days): operations structurally generate cash.
0 €
0 j
0 j
0 j
Based on 155 transactions of similar company sales in 2022, the value of L'ATELIER D'EMMA is estimated at 33 543 € (range 21 310€ - 46 095€). The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare L'ATELIER D'EMMA with other companies in the same sector:
The revenue of L'ATELIER D'EMMA in 2022 is 52 k€.
L'ATELIER D'EMMA recorded a net loss in 2022.
The headquarters of L'ATELIER D'EMMA is located in GROSLAY (95410), in the department Val-d'Oise.
The tax return of L'ATELIER D'EMMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
L'ATELIER D'EMMA operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.