Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-11-12 (6 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: CHALIFERT (77144), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'ATELIER DE LA TRAPPE : revenue, balance sheet and financial ratios
L'ATELIER DE LA TRAPPE is a French company
founded 6 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in CHALIFERT (77144),
this company of category PME
shows in 2025 a net income positive of 192 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ATELIER DE LA TRAPPE (SIREN 879417350)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
192 098 €
234 788 €
116 691 €
104 555 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, L'ATELIER DE LA TRAPPE generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 105 k€ -> 192 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
192 098 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.509%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.978%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ATELIER DE LA TRAPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
6.597
2.779
2.26
1.509
Financial autonomy
59.079
54.964
58.361
64.978
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
1.512025
2023
2024
2025
Q1: 0.0
Med: 7.56
Q3: 53.6
Good-7 pts over 3 years
In 2025, the debt ratio of L'ATELIER DE LA TRAPPE (1.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.98%2025
2023
2024
2025
Q1: 10.23%
Med: 44.01%
Q3: 75.13%
Good
In 2025, the financial autonomy of L'ATELIER DE LA TRAPPE (65.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.226
Liquidity indicators evolution L'ATELIER DE LA TRAPPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
202.803
186.121
212.38
256.226
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
256.232025
2023
2024
2025
Q1: 119.63
Med: 260.88
Q3: 749.74
Average+8 pts over 3 years
In 2025, the liquidity ratio of L'ATELIER DE LA TRAPPE (256.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of L'ATELIER DE LA TRAPPE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of L'ATELIER DE LA TRAPPE is estimated at
636 845 €
(range 190 518€ - 1 875 041€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
190k€636k€1875k€
636 845 €Range: 190 518€ - 1 875 041€
NAF 5 all-time
Valuation method used
Net Income Multiple
192 098 €
×
3.3x
=636 845 €
Range: 190 519€ - 1 875 041€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare L'ATELIER DE LA TRAPPE with other companies in the same sector:
Frequently asked questions about L'ATELIER DE LA TRAPPE
What is the revenue of L'ATELIER DE LA TRAPPE ?
The revenue of L'ATELIER DE LA TRAPPE is not publicly disclosed (confidential accounts filed with INPI).
Is L'ATELIER DE LA TRAPPE profitable?
Yes, L'ATELIER DE LA TRAPPE generated a net profit of 192 k€ in 2025.
Where is the headquarters of L'ATELIER DE LA TRAPPE ?
The headquarters of L'ATELIER DE LA TRAPPE is located in CHALIFERT (77144), in the department Seine-et-Marne.
Where to find the tax return of L'ATELIER DE LA TRAPPE ?
The tax return of L'ATELIER DE LA TRAPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ATELIER DE LA TRAPPE operate?
L'ATELIER DE LA TRAPPE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart