Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-09-05 (12 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BALBIGNY (42510), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'ATELIER DE COUVERTURE : revenue, balance sheet and financial ratios
L'ATELIER DE COUVERTURE is a French company
founded 12 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BALBIGNY (42510),
this company of category PME
shows in 2022 a revenue of 837 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ATELIER DE COUVERTURE (SIREN 795253780)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
836 682 €
N/C
N/C
N/C
Net income
280 610 €
110 203 €
76 654 €
188 317 €
129 409 €
162 998 €
EBITDA
N/C
N/C
197 004 €
N/C
N/C
N/C
Net margin
N/C
N/C
9.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, L'ATELIER DE COUVERTURE generates positive net income of 281 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 163 k€ -> 281 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
280 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.934%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ATELIER DE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
9.196
18.236
8.186
4.201
0.953
0.0
Financial autonomy
62.569
71.088
75.811
82.258
81.906
75.934
Repayment capacity
None
None
None
0.197
None
None
Cash flow / Revenue
None%
None%
None%
21.0%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Excellent
In 2024, the debt ratio of L'ATELIER DE COUVERTURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.93%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of L'ATELIER DE COUVERTURE (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Good
In 2022, the repayment capacity of L'ATELIER DE COUVERTURE (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.09
Liquidity indicators evolution L'ATELIER DE COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.252
436.19
391.312
555.215
518.317
366.09
Interest coverage
None
None
None
0.161
None
None
Sector positioning
Liquidity ratio
366.092024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excellent
In 2024, the liquidity ratio of L'ATELIER DE COUVERTURE (366.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.16x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Average
In 2022, the interest coverage of L'ATELIER DE COUVERTURE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ATELIER DE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
183 141 €
0 €
0 €
Inventory turnover (days)
0
0
0
26
0
0
Customer payment term (days)
0
0
0
49
0
0
Supplier payment term (days)
0
0
0
53
0
0
Positioning of L'ATELIER DE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 281 704€ to 1 138 843€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
281k€587k€1138k€
587 062 €Range: 281 704€ - 1 138 843€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare L'ATELIER DE COUVERTURE with other companies in the same sector:
Frequently asked questions about L'ATELIER DE COUVERTURE
What is the revenue of L'ATELIER DE COUVERTURE ?
The revenue of L'ATELIER DE COUVERTURE in 2022 is 837 k€.
Is L'ATELIER DE COUVERTURE profitable?
Yes, L'ATELIER DE COUVERTURE generated a net profit of 281 k€ in 2024.
Where is the headquarters of L'ATELIER DE COUVERTURE ?
The headquarters of L'ATELIER DE COUVERTURE is located in BALBIGNY (42510), in the department Loire.
Where to find the tax return of L'ATELIER DE COUVERTURE ?
The tax return of L'ATELIER DE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ATELIER DE COUVERTURE operate?
L'ATELIER DE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart