SIREN : 519441554
LASEOSOL is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in LE BARP (33114), this company of category PME shows in 2021 a revenue of 115 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 114 808 € | 113 951 € | 114 011 € | 98 931 € | 107 885 € | 107 152 € |
| Net income | 6 937 € | 8 681 € | 2 242 € | -18 093 € | -8 336 € | -4 228 € |
| EBITDA | 6 937 € | 8 680 € | 2 239 € | -21 881 € | -8 338 € | -4 228 € |
| Net margin | 6.0% | 7.6% | 2.0% | -18.3% | -7.7% | -3.9% |
In 2021, LASEOSOL achieves revenue of 115 k€. Revenue is growing positively over 6 years (CAGR: +1.4%). Vs 2020: +1%. After deducting consumption (0 €), gross margin stands at 115 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
114 808 €
114 808 €
6 937 €
6 937 €
6 937 €
6.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
40.787%
6.042%
0.0
In 2021, the debt ratio of LASEOSOL (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2021, the financial autonomy of LASEOSOL (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2021, the repayment capacity of LASEOSOL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 177 days of the operating cycle (retail model). WCR is negative (0 days): operations structurally generate cash.
0 €
0 j
177 j
0 j
Based on 85 transactions of similar company sales
(all years),
the value of LASEOSOL is estimated at
36 216 €
(range 6 626€ - 167 150€).
With an EBITDA of 6 937€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LASEOSOL with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of LASEOSOL in 2021 is 115 k€.
Yes, LASEOSOL generated a net profit of 7 k€ in 2021.
The headquarters of LASEOSOL is located in LE BARP (33114), in the department Gironde.
The tax return of LASEOSOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LASEOSOL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.