Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Location de logementsLocation: LA SONE (38840), Isere
LASCOUMES SA : revenue, balance sheet and financial ratios
LASCOUMES SA is a French company
founded 63 years ago,
specialized in the sector Location de logements.
Based in LA SONE (38840),
this company of category PME
shows in 2025 a revenue of 213 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LASCOUMES SA (SIREN 063500540)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
213 303 €
203 694 €
212 387 €
202 017 €
174 634 €
169 263 €
149 766 €
150 346 €
164 694 €
175 270 €
Net income
2 101 €
2 996 €
8 994 €
8 703 €
10 797 €
1 902 €
669 €
317 €
1 049 €
1 311 €
EBITDA
85 194 €
80 291 €
67 379 €
82 066 €
75 725 €
62 867 €
63 616 €
78 676 €
81 462 €
81 586 €
Net margin
1.0%
1.5%
4.2%
4.3%
6.2%
1.1%
0.4%
0.2%
0.6%
0.7%
Revenue and income statement
In 2025, LASCOUMES SA achieves revenue of 213 k€. Revenue is growing positively over 10 years (CAGR: +2.2%). Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 213 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 85 k€, representing 39.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
213 303 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
213 303 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
85 194 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 625 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 101 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
39.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 37.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.373%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.372%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.08%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.364
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
117.363
93.411
89.774
92.073
74.957
72.252
79.625
80.693
50.42
87.373
Financial autonomy
50.534
44.697
38.816
43.076
37.884
34.046
36.678
37.893
25.046
33.372
Repayment capacity
4.009
3.415
2.593
1.945
2.154
2.565
2.897
3.112
2.344
3.364
Cash flow / Revenue
39.777%
42.612%
35.545%
38.61%
35.2%
38.717%
34.305%
28.8%
31.429%
37.08%
Sector positioning
Debt ratio
87.372025
2023
2024
2025
Q1: -0.23
Med: 3.38
Q3: 102.6
Average
In 2025, the debt ratio of LASCOUMES SA (87.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.37%2025
2023
2024
2025
Q1: 0.28%
Med: 22.71%
Q3: 69.45%
Good-5 pts over 3 years
In 2025, the financial autonomy of LASCOUMES SA (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.36 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.33 years
Q3: 14.12 years
Average
In 2025, the repayment capacity of LASCOUMES SA (3.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.076
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.729
Liquidity indicators evolution LASCOUMES SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
68.614
54.893
39.908
38.288
51.585
54.191
46.246
55.243
20.674
78.076
Interest coverage
15.93
14.776
19.21
8.091
4.737
7.873
5.474
7.523
5.945
8.729
Sector positioning
Liquidity ratio
78.082025
2023
2024
2025
Q1: 28.54
Med: 216.59
Q3: 1114.66
Average
In 2025, the liquidity ratio of LASCOUMES SA (78.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.73x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 20.01x
Good
In 2025, the interest coverage of LASCOUMES SA (8.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 392 days. Excellent situation: suppliers finance 385 days of the operating cycle (retail model). WCR is negative (-200 days): operations structurally generate cash. Notable WCR improvement over the period (-226%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-118 667 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
392 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-200 j
WCR and payment terms evolution LASCOUMES SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-36 372 €
-26 392 €
-147 465 €
-134 527 €
-95 112 €
-94 005 €
-96 003 €
-112 871 €
-138 422 €
-118 667 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
31
141
33
45
42
34
24
9
7
Supplier payment term (days)
0
0
193
275
151
336
290
62
364
392
Positioning of LASCOUMES SA in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of LASCOUMES SA is estimated at
174 878 €
(range 102 777€ - 476 760€).
With an EBITDA of 85 194€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
102k€174k€476k€
174 878 €Range: 102 777€ - 476 760€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
85 194 €×2.7x
Estimation228 335 €
149 305€ - 667 302€
Revenue Multiple30%
213 303 €×0.92x
Estimation195 878 €
91 986€ - 461 935€
Net Income Multiple20%
2 101 €×4.6x
Estimation9 737 €
2 647€ - 22 648€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare LASCOUMES SA with other companies in the same sector:
Yes, LASCOUMES SA generated a net profit of 2 k€ in 2025.
Where is the headquarters of LASCOUMES SA ?
The headquarters of LASCOUMES SA is located in LA SONE (38840), in the department Isere.
Where to find the tax return of LASCOUMES SA ?
The tax return of LASCOUMES SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LASCOUMES SA operate?
LASCOUMES SA operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart