LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES
SIREN : 302506480
Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75015), Paris
LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES : revenue, balance sheet and financial ratios
LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES is a French company
founded 51 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES (SIREN 302506480)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 881 154 €
N/C
3 802 225 €
3 366 182 €
2 936 465 €
3 406 965 €
N/C
2 977 717 €
2 976 635 €
Net income
367 474 €
291 660 €
258 257 €
133 504 €
-61 269 €
34 184 €
4 590 €
-137 888 €
-740 €
EBITDA
428 166 €
N/C
251 350 €
131 264 €
-206 010 €
46 900 €
N/C
-139 341 €
-137 859 €
Net margin
7.5%
N/C
6.8%
4.0%
-2.1%
1.0%
N/C
-4.6%
-0.0%
Revenue and income statement
In 2024, LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES achieves revenue of 4.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. After deducting consumption (0 €), gross margin stands at 4.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 428 k€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 367 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 881 154 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 881 154 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
428 166 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
200 047 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
367 474 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.491%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.0%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.028%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.151
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.939
45.353
30.601
48.536
182.361
129.898
92.212
62.648
46.491
Financial autonomy
42.023
37.426
33.241
37.699
24.803
28.502
33.365
39.638
44.0
Repayment capacity
-1.203
-1.881
None
4.286
-10.415
4.298
2.317
None
1.151
Cash flow / Revenue
-3.942%
-3.809%
None%
1.907%
-3.057%
5.902%
9.371%
None%
12.028%
Sector positioning
Debt ratio
46.492024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average
In 2024, the debt ratio of LASA LABORATOIRE D APPLIC... (46.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.0%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good+9 pts over 3 years
In 2024, the financial autonomy of LASA LABORATOIRE D APPLIC... (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.15 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of LASA LABORATOIRE D APPLIC... (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.951
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.603
Liquidity indicators evolution LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.869
196.703
161.558
201.092
306.886
260.994
247.617
252.708
239.951
Interest coverage
-10.456
-5.647
None
7.292
-2.832
8.869
4.633
None
4.603
Sector positioning
Liquidity ratio
239.952024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Good
In 2024, the liquidity ratio of LASA LABORATOIRE D APPLIC... (239.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.6x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Excellent
In 2024, the interest coverage of LASA LABORATOIRE D APPLIC... (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The gap of 67 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 93 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +69%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 259 191 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
93 j
WCR and payment terms evolution LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
744 248 €
691 634 €
0 €
737 744 €
874 685 €
1 173 821 €
1 327 889 €
0 €
1 259 191 €
Inventory turnover (days)
9
12
0
9
3
6
11
0
6
Customer payment term (days)
110
92
0
99
0
123
134
0
118
Supplier payment term (days)
30
34
0
32
37
56
44
0
51
Positioning of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 285 683€ to 1 433 873€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
285k€558k€1433k€
558 631 €Range: 285 683€ - 1 433 873€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES with other companies in the same sector:
Frequently asked questions about LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES
What is the revenue of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES ?
The revenue of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES in 2024 is 4.9 M€.
Is LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES profitable?
Yes, LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES generated a net profit of 367 k€ in 2024.
Where is the headquarters of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES ?
The headquarters of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES is located in PARIS (75015), in the department Paris.
Where to find the tax return of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES ?
The tax return of LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES operate?
LASA LABORATOIRE D APPLICATIONS DES SCIENCES ACOUSTIQUES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart