Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-07-01 (45 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BAYONNE (64100), Pyrenees-Atlantiques
LARTIGUE-LAVIE : revenue, balance sheet and financial ratios
LARTIGUE-LAVIE is a French company
founded 45 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BAYONNE (64100),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LARTIGUE-LAVIE (SIREN 319747655)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 136 181 €
598 305 €
2 459 724 €
2 327 666 €
2 448 253 €
Net income
-25 753 €
24 232 €
66 551 €
-39 744 €
36 939 €
94 744 €
EBITDA
-26 310 €
-86 194 €
-577 880 €
-28 551 €
15 860 €
110 659 €
Net margin
N/C
2.1%
11.1%
-1.6%
1.6%
3.9%
Revenue and income statement
In 2021, LARTIGUE-LAVIE records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-26 310 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-54 308 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.358%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.455%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.542
Solvency indicators evolution LARTIGUE-LAVIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
13.948
60.909
69.825
57.713
5.419
3.358
Financial autonomy
54.029
40.33
39.365
45.602
91.365
95.455
Repayment capacity
0.793
-16.241
-6.597
-4.445
-0.143
-0.542
Cash flow / Revenue
3.706%
-0.919%
-2.284%
-13.326%
-19.062%
None%
Sector positioning
Debt ratio
3.362021
2019
2020
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Good-26 pts over 3 years
In 2021, the debt ratio of LARTIGUE-LAVIE (3.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.45%2021
2019
2020
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Excellent+13 pts over 3 years
In 2021, the financial autonomy of LARTIGUE-LAVIE (95.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.54 years2021
2019
2020
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Good+17 pts over 3 years
In 2021, the repayment capacity of LARTIGUE-LAVIE (-0.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7032.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7032.681
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.889
Liquidity indicators evolution LARTIGUE-LAVIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
211.932
257.853
262.56
346.933
2569.736
7032.681
Interest coverage
6.267
49.136
-68.033
-0.794
-21.504
-0.889
Sector positioning
Liquidity ratio
7032.682021
2019
2020
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Excellent+32 pts over 3 years
In 2021, the liquidity ratio of LARTIGUE-LAVIE (7032.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.89x2021
2019
2020
2021
Q1: -1.5x
Med: 0.0x
Q3: 3.37x
Average-6 pts over 3 years
In 2021, the interest coverage of LARTIGUE-LAVIE (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LARTIGUE-LAVIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
631 527 €
718 690 €
809 225 €
546 665 €
227 532 €
0 €
Inventory turnover (days)
59
61
65
0
0
0
Customer payment term (days)
43
48
47
186
0
0
Supplier payment term (days)
44
59
47
171
6
48
Positioning of LARTIGUE-LAVIE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare LARTIGUE-LAVIE with other companies in the same sector:
The headquarters of LARTIGUE-LAVIE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of LARTIGUE-LAVIE ?
The tax return of LARTIGUE-LAVIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LARTIGUE-LAVIE operate?
LARTIGUE-LAVIE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart