Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LARRIERE GESTION : revenue, balance sheet and financial ratios

LARRIERE GESTION is a French company founded 16 years ago, specialized in the sector Activités des sièges sociaux. Based in PONTIVY (56300), this company of category PME shows in 2017 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LARRIERE GESTION (SIREN 512898354)
Indicator 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C 1 812 797 €
Net income 252 387 € 138 955 € 113 347 € 81 374 € 103 427 € 107 210 €
EBITDA N/C N/C N/C N/C N/C 186 433 €
Net margin N/C N/C N/C N/C N/C 5.9%

Revenue and income statement

In 2022, LARRIERE GESTION generates positive net income of 252 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 107 k€ -> 252 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

252 387 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.492%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.272%

Solvency indicators evolution
LARRIERE GESTION

Sector positioning

Debt ratio
83.49 2022
2020
2021
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Average -9 pts over 3 years

In 2022, the debt ratio of LARRIERE GESTION (83.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.27% 2022
2020
2021
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Average +10 pts over 3 years

In 2022, the financial autonomy of LARRIERE GESTION (48.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 838.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

838.593

Liquidity indicators evolution
LARRIERE GESTION

Sector positioning

Liquidity ratio
838.59 2022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Good +29 pts over 3 years

In 2022, the liquidity ratio of LARRIERE GESTION (838.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LARRIERE GESTION

Positioning of LARRIERE GESTION in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 107 transactions of similar company sales in 2022, the value of LARRIERE GESTION is estimated at 1 532 099 € (range 986 862€ - 2 599 315€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
107 transactions
986k€ 1532k€ 2599k€
1 532 099 € Range: 986 862€ - 2 599 315€
NAF 5 année 2022

Valuation method used

Net Income Multiple
252 387 € × 6.1x = 1 532 100 €
Range: 986 862€ - 2 599 315€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare LARRIERE GESTION with other companies in the same sector:

Frequently asked questions about LARRIERE GESTION

What is the revenue of LARRIERE GESTION ?

The revenue of LARRIERE GESTION in 2017 is 1.8 M€.

Is LARRIERE GESTION profitable?

Yes, LARRIERE GESTION generated a net profit of 252 k€ in 2022.

Where is the headquarters of LARRIERE GESTION ?

The headquarters of LARRIERE GESTION is located in PONTIVY (56300), in the department Morbihan.

Where to find the tax return of LARRIERE GESTION ?

The tax return of LARRIERE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LARRIERE GESTION operate?

LARRIERE GESTION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.