LARCADE : revenue, balance sheet and financial ratios

LARCADE is a French company founded 28 years ago, specialized in the sector Hôtels et hébergement similaire . Based in LE GOSIER (97190), this company of category PME shows in 2016 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LARCADE (SIREN 418647525)
Indicator 2023 2020 2018 2017 2016 2015
Revenue N/C N/C N/C N/C 1 041 651 € 867 052 €
Net income 1 637 916 € -225 963 € -174 481 € -104 619 € -136 558 € -143 590 €
EBITDA N/C N/C N/C N/C 54 665 € 22 988 €
Net margin N/C N/C N/C N/C -13.1% -16.6%

Revenue and income statement

In 2023, LARCADE generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 637 916 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 336%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

336.074%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.641%

Solvency indicators evolution
LARCADE

Sector positioning

Debt ratio
336.07 2023
2018
2020
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average +50 pts over 3 years

In 2023, the debt ratio of LARCADE (336.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.64% 2023
2018
2020
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average +18 pts over 3 years

In 2023, the financial autonomy of LARCADE (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1776.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1776.236

Liquidity indicators evolution
LARCADE

Sector positioning

Liquidity ratio
1776.24 2023
2018
2020
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent +30 pts over 3 years

In 2023, the liquidity ratio of LARCADE (1776.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LARCADE

Positioning of LARCADE in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 108 transactions of similar company sales in 2023, the value of LARCADE is estimated at 7 244 077 € (range 3 137 415€ - 12 414 476€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
3137k€ 7244k€ 12414k€
7 244 077 € Range: 3 137 415€ - 12 414 476€
NAF 5 année 2023

Valuation method used

Net Income Multiple
1 637 916 € × 4.4x = 7 244 077 €
Range: 3 137 415€ - 12 414 477€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare LARCADE with other companies in the same sector:

Frequently asked questions about LARCADE

What is the revenue of LARCADE ?

The revenue of LARCADE in 2016 is 1.0 M€.

Is LARCADE profitable?

Yes, LARCADE generated a net profit of 1.6 M€ in 2023.

Where is the headquarters of LARCADE ?

The headquarters of LARCADE is located in LE GOSIER (97190), in the department Guadeloupe.

Where to find the tax return of LARCADE ?

The tax return of LARCADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LARCADE operate?

LARCADE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.