Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-03-15 (25 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: SAINT-DENIS (93210), Seine-Saint-Denis
LARA RESTAURATION : revenue, balance sheet and financial ratios
LARA RESTAURATION is a French company
founded 25 years ago,
specialized in the sector Restauration de type rapide.
Based in SAINT-DENIS (93210),
this company of category PME
shows in 2023 a revenue of 500€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LARA RESTAURATION (SIREN 437610322)
Indicator
2024
2023
2022
2021
2020
2019
2018
2015
2014
Revenue
N/C
500 €
500 €
500 €
500 €
500 €
500 €
500 €
500 €
Net income
53 820 €
51 418 €
51 090 €
46 148 €
27 439 €
43 561 €
60 389 €
47 427 €
71 264 €
EBITDA
N/C
-537 €
-1 528 €
-1 674 €
-1 630 €
-1 859 €
-2 330 €
-3 099 €
-1 118 €
Net margin
N/C
10283.6%
10218.0%
9229.6%
5487.8%
8712.2%
12077.8%
9485.4%
14252.8%
Revenue and income statement
In 2024, LARA RESTAURATION generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 71 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.96%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.982%
Solvency indicators evolution LARA RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
108.013
22.188
16.625
15.112
11.929
16.279
19.809
19.96
Financial autonomy
91.067
45.601
80.886
84.563
83.427
83.112
84.23
82.749
81.982
Repayment capacity
0.0
1.475
0.744
0.939
1.506
0.826
1.181
1.626
None
Cash flow / Revenue
14257.4%
9490.0%
12082.4%
8716.6%
5492.4%
9234.2%
10222.6%
10288.2%
None%
Sector positioning
Debt ratio
19.962024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average+13 pts over 3 years
In 2024, the debt ratio of LARA RESTAURATION (19.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.98%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent
In 2024, the financial autonomy of LARA RESTAURATION (82.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.06 years
Average+7 pts over 2 years
In 2023, the repayment capacity of LARA RESTAURATION (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6022.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6022.775
Liquidity indicators evolution LARA RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1091.891
1912.107
8483.937
7196.886
2503.928
1425.776
4834.683
11586.001
6022.775
Interest coverage
0.0
0.0
-4.635
-0.215
-22.27
-37.216
-8.901
-640.41
None
Sector positioning
Liquidity ratio
6022.772024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Excellent
In 2024, the liquidity ratio of LARA RESTAURATION (6022.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-640.41x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Watch
In 2023, the interest coverage of LARA RESTAURATION (-640.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LARA RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Operating WCR
68 678 €
127 345 €
225 756 €
280 860 €
314 000 €
359 419 €
433 347 €
503 475 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
965
825
272
396
444
639
854
737
0
Positioning of LARA RESTAURATION in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LARA RESTAURATION is estimated at
374 269 €
(range 186 783€ - 847 492€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
186k€374k€847k€
374 269 €Range: 186 783€ - 847 492€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 820 €
×
7.0x
=374 270 €
Range: 186 784€ - 847 492€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LARA RESTAURATION with other companies in the same sector:
Frequently asked questions about LARA RESTAURATION
What is the revenue of LARA RESTAURATION ?
The revenue of LARA RESTAURATION in 2023 is 500€.
Is LARA RESTAURATION profitable?
Yes, LARA RESTAURATION generated a net profit of 54 k€ in 2024.
Where is the headquarters of LARA RESTAURATION ?
The headquarters of LARA RESTAURATION is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of LARA RESTAURATION ?
The tax return of LARA RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LARA RESTAURATION operate?
LARA RESTAURATION operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart