Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-20 (20 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: MONTOIRE-SUR-LE-LOIR (41800), Loir-et-Cher
LAPRESLE OPTIQUE : revenue, balance sheet and financial ratios
LAPRESLE OPTIQUE is a French company
founded 20 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MONTOIRE-SUR-LE-LOIR (41800),
this company of category PME
shows in 2025 a revenue of 584 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAPRESLE OPTIQUE (SIREN 483488961)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
584 381 €
558 365 €
489 533 €
450 519 €
451 547 €
478 292 €
440 540 €
440 056 €
Net income
42 245 €
65 100 €
55 152 €
41 154 €
28 243 €
31 209 €
37 799 €
27 505 €
EBITDA
74 657 €
77 884 €
77 421 €
28 096 €
46 179 €
50 431 €
55 933 €
41 512 €
Net margin
7.2%
11.7%
11.3%
9.1%
6.3%
6.5%
8.6%
6.3%
Revenue and income statement
In 2025, LAPRESLE OPTIQUE achieves revenue of 584 k€. Revenue is growing positively over 8 years (CAGR: +3.6%). Vs 2023: +5%. After deducting consumption (240 k€), gross margin stands at 344 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 75 k€, representing 12.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 7.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
584 381 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
344 374 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
74 657 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
52 438 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 245 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.244%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.186%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.003%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.189
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
83.388
45.133
24.91
15.327
20.32
36.139
24.105
17.244
Financial autonomy
40.258
53.589
56.984
67.409
65.055
62.109
69.927
75.186
Repayment capacity
2.741
1.456
1.049
0.811
2.069
1.939
1.286
1.189
Cash flow / Revenue
8.288%
11.094%
9.375%
9.083%
5.568%
11.93%
12.703%
11.003%
Sector positioning
Debt ratio
17.242025
2022
2023
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Good-9 pts over 3 years
In 2025, the debt ratio of LAPRESLE OPTIQUE (17.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.19%2025
2022
2023
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of LAPRESLE OPTIQUE (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.19 years2025
2022
2023
2025
Q1: 0.15 years
Med: 0.89 years
Q3: 2.64 years
Average
In 2025, the repayment capacity of LAPRESLE OPTIQUE (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 637.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
637.272
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.526
Liquidity indicators evolution LAPRESLE OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
310.006
375.992
301.291
396.785
388.637
477.067
599.979
637.272
Interest coverage
1.903
1.176
0.853
0.647
1.224
1.053
1.501
2.526
Sector positioning
Liquidity ratio
637.272025
2022
2023
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Excellent
In 2025, the liquidity ratio of LAPRESLE OPTIQUE (637.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.53x2025
2022
2023
2025
Q1: 0.06x
Med: 1.72x
Q3: 6.2x
Good+5 pts over 3 years
In 2025, the interest coverage of LAPRESLE OPTIQUE (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 84 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 49 days of revenue, i.e. 79 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
79 049 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
84 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution LAPRESLE OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
82 128 €
98 461 €
94 037 €
85 690 €
60 987 €
82 834 €
93 169 €
79 049 €
Inventory turnover (days)
99
108
96
114
91
93
82
84
Customer payment term (days)
13
17
27
21
21
18
11
5
Supplier payment term (days)
44
35
52
40
33
26
29
26
Positioning of LAPRESLE OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of LAPRESLE OPTIQUE is estimated at
161 137 €
(range 76 011€ - 262 352€).
With an EBITDA of 74 657€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
76k€161k€262k€
161 137 €Range: 76 011€ - 262 352€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
74 657 €×2.2x
Estimation167 953 €
71 872€ - 251 126€
Revenue Multiple30%
584 381 €×0.26x
Estimation152 902 €
94 176€ - 302 305€
Net Income Multiple20%
42 245 €×3.7x
Estimation156 451 €
59 110€ - 230 488€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare LAPRESLE OPTIQUE with other companies in the same sector:
The revenue of LAPRESLE OPTIQUE in 2025 is 584 k€.
Is LAPRESLE OPTIQUE profitable?
Yes, LAPRESLE OPTIQUE generated a net profit of 42 k€ in 2025.
Where is the headquarters of LAPRESLE OPTIQUE ?
The headquarters of LAPRESLE OPTIQUE is located in MONTOIRE-SUR-LE-LOIR (41800), in the department Loir-et-Cher.
Where to find the tax return of LAPRESLE OPTIQUE ?
The tax return of LAPRESLE OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAPRESLE OPTIQUE operate?
LAPRESLE OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart