LAPHAL INDUSTRIES : revenue, balance sheet and financial ratios
LAPHAL INDUSTRIES is a French company
founded 69 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in ALLAUCH (13190),
this company of category ETI
shows in 2024 a revenue of 33.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAPHAL INDUSTRIES (SIREN 057819799)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
33 554 119 €
35 542 514 €
31 895 280 €
30 135 729 €
24 847 343 €
25 174 174 €
24 051 504 €
22 264 686 €
21 971 870 €
Net income
-925 226 €
547 227 €
-738 966 €
59 351 €
-714 894 €
-358 149 €
53 097 €
-284 049 €
157 483 €
EBITDA
246 263 €
1 605 868 €
245 290 €
926 235 €
-453 449 €
-296 958 €
203 295 €
-134 022 €
379 598 €
Net margin
-2.8%
1.5%
-2.3%
0.2%
-2.9%
-1.4%
0.2%
-1.3%
0.7%
Revenue and income statement
In 2024, LAPHAL INDUSTRIES achieves revenue of 33.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Slight decline of -6% vs 2023. After deducting consumption (8.9 M€), gross margin stands at 24.6 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 246 k€, representing 0.7% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -85%, reducing margin by 3.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -925 k€ (-2.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 554 119 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 622 047 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
246 263 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-782 414 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-925 226 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.779%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.236%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.37%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.369
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.173
80.47
69.125
122.361
165.892
156.125
180.988
102.896
130.779
Financial autonomy
35.21
29.75
29.003
22.6
20.31
20.17
15.099
15.995
14.236
Repayment capacity
7.349
144.455
7.477
-100.852
4848.249
7.515
27.843
2.724
13.369
Cash flow / Revenue
1.951%
0.128%
1.993%
-0.233%
0.006%
2.86%
0.697%
4.209%
0.37%
Sector positioning
Debt ratio
130.782024
2022
2023
2024
Q1: 0.0
Med: 5.92
Q3: 43.75
Watch
In 2024, the debt ratio of LAPHAL INDUSTRIES (130.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.24%2024
2022
2023
2024
Q1: 28.05%
Med: 51.52%
Q3: 72.2%
Watch
In 2024, the financial autonomy of LAPHAL INDUSTRIES (14.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
13.37 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Watch
In 2024, the repayment capacity of LAPHAL INDUSTRIES (13.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 139.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.411
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
139.481
Liquidity indicators evolution LAPHAL INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.315
171.364
150.755
141.367
121.16
121.953
108.809
100.093
80.411
Interest coverage
14.926
-41.711
35.516
-25.348
-16.853
10.729
62.65
19.432
139.481
Sector positioning
Liquidity ratio
80.412024
2022
2023
2024
Q1: 120.09
Med: 209.86
Q3: 363.93
Watch-7 pts over 3 years
In 2024, the liquidity ratio of LAPHAL INDUSTRIES (80.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
139.48x2024
2022
2023
2024
Q1: 0.0x
Med: 1.78x
Q3: 10.15x
Excellent+6 pts over 3 years
In 2024, the interest coverage of LAPHAL INDUSTRIES (139.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. Excellent situation: suppliers finance 104 days of the operating cycle (retail model). Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 122 days of revenue, i.e. 11.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 365 451 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
33 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution LAPHAL INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 059 760 €
12 855 630 €
12 700 156 €
14 175 074 €
9 477 522 €
10 665 939 €
11 881 949 €
13 812 532 €
11 365 451 €
Inventory turnover (days)
59
52
63
54
41
46
44
48
33
Customer payment term (days)
104
123
88
106
93
73
80
77
82
Supplier payment term (days)
122
144
144
174
138
118
152
186
186
Positioning of LAPHAL INDUSTRIES in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare LAPHAL INDUSTRIES with other companies in the same sector:
Frequently asked questions about LAPHAL INDUSTRIES
What is the revenue of LAPHAL INDUSTRIES ?
The revenue of LAPHAL INDUSTRIES in 2024 is 33.6 M€.
Is LAPHAL INDUSTRIES profitable?
LAPHAL INDUSTRIES recorded a net loss in 2024.
Where is the headquarters of LAPHAL INDUSTRIES ?
The headquarters of LAPHAL INDUSTRIES is located in ALLAUCH (13190), in the department Bouches-du-Rhone.
Where to find the tax return of LAPHAL INDUSTRIES ?
The tax return of LAPHAL INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAPHAL INDUSTRIES operate?
LAPHAL INDUSTRIES operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart