Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-12-02 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LAON (02000), Aisne
LAON HABITAT CONFORT : revenue, balance sheet and financial ratios
LAON HABITAT CONFORT is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LAON (02000),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAON HABITAT CONFORT (SIREN 518545165)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 743 950 €
N/C
N/C
1 494 667 €
1 414 893 €
1 383 545 €
Net income
1 676 €
42 502 €
51 058 €
65 210 €
57 925 €
11 343 €
49 062 €
EBITDA
N/C
63 378 €
N/C
N/C
123 039 €
48 787 €
102 776 €
Net margin
N/C
2.4%
N/C
N/C
3.9%
0.8%
3.5%
Revenue and income statement
In 2023, LAON HABITAT CONFORT generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 49 k€ -> 2 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 676 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.519%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.705%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
163.619
176.275
135.488
192.09
126.483
112.502
145.519
Financial autonomy
24.883
21.041
25.533
22.052
24.199
25.474
21.705
Repayment capacity
4.93
6.964
3.605
None
None
6.85
None
Cash flow / Revenue
4.457%
2.786%
4.565%
None%
None%
1.982%
None%
Sector positioning
Debt ratio
145.522023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average
In 2023, the debt ratio of LAON HABITAT CONFORT (145.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.7%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average-7 pts over 3 years
In 2023, the financial autonomy of LAON HABITAT CONFORT (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.85 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Watch
In 2022, the repayment capacity of LAON HABITAT CONFORT (6.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
140.284
121.983
133.14
177.613
140.346
133.372
123.734
Interest coverage
8.087
17.48
6.642
None
None
13.32
None
Sector positioning
Liquidity ratio
123.732023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Watch
In 2023, the liquidity ratio of LAON HABITAT CONFORT (123.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.32x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of LAON HABITAT CONFORT (13.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAON HABITAT CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
10 944 €
116 828 €
59 787 €
0 €
0 €
244 293 €
0 €
Inventory turnover (days)
12
18
18
0
0
17
0
Customer payment term (days)
8
21
23
0
0
42
0
Supplier payment term (days)
59
72
43
0
0
69
0
Positioning of LAON HABITAT CONFORT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 687€ to 12 808€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1k€4k€12k€
4 784 €Range: 1 687€ - 12 808€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LAON HABITAT CONFORT with other companies in the same sector:
Frequently asked questions about LAON HABITAT CONFORT
What is the revenue of LAON HABITAT CONFORT ?
The revenue of LAON HABITAT CONFORT in 2022 is 1.7 M€.
Is LAON HABITAT CONFORT profitable?
Yes, LAON HABITAT CONFORT generated a net profit of 2 k€ in 2023.
Where is the headquarters of LAON HABITAT CONFORT ?
The headquarters of LAON HABITAT CONFORT is located in LAON (02000), in the department Aisne.
Where to find the tax return of LAON HABITAT CONFORT ?
The tax return of LAON HABITAT CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAON HABITAT CONFORT operate?
LAON HABITAT CONFORT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart