Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: AULNAY-SOUS-BOIS (93600), Seine-Saint-Denis
LANUSSE ET FILS : revenue, balance sheet and financial ratios
LANUSSE ET FILS is a French company
founded 60 years ago,
specialized in the sector Travaux de plâtrerie.
Based in AULNAY-SOUS-BOIS (93600),
this company of category PME
shows in 2018 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANUSSE ET FILS (SIREN 668200785)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
3 246 453 €
3 494 357 €
1 804 898 €
1 554 982 €
Net income
-659 140 €
10 004 €
40 682 €
51 897 €
57 892 €
-29 984 €
EBITDA
N/C
N/C
69 600 €
70 975 €
31 121 €
-41 210 €
Net margin
N/C
N/C
1.3%
1.5%
3.2%
-1.9%
Revenue and income statement
In 2020, LANUSSE ET FILS records a net loss of 659 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-659 140 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -157%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -24%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-157.066%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-24.325%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
9.956
13.01
13.618
0.09
20.125
-157.066
Financial autonomy
56.435
47.899
33.182
52.689
45.45
-24.325
Repayment capacity
-0.582
1.585
1.275
0.0
None
None
Cash flow / Revenue
-4.626%
2.193%
1.632%
0.482%
None%
None%
Sector positioning
Debt ratio
-157.072020
2018
2019
2020
Q1: 0.65
Med: 20.93
Q3: 83.0
Excellent
In 2020, the debt ratio of LANUSSE ET FILS (-157.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-24.32%2020
2018
2019
2020
Q1: 6.13%
Med: 28.27%
Q3: 49.32%
Watch-51 pts over 3 years
In 2020, the financial autonomy of LANUSSE ET FILS (-24.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2018
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.74 years
Excellent
In 2018, the repayment capacity of LANUSSE ET FILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.238
Liquidity indicators evolution LANUSSE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
233.456
176.046
159.746
207.245
216.786
115.238
Interest coverage
-10.262
11.449
9.84
9.545
None
None
Sector positioning
Liquidity ratio
115.242020
2018
2019
2020
Q1: 145.39
Med: 205.65
Q3: 303.44
Watch-37 pts over 3 years
In 2020, the liquidity ratio of LANUSSE ET FILS (115.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.54x2018
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.42x
Excellent
In 2018, the interest coverage of LANUSSE ET FILS (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANUSSE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
412 786 €
425 090 €
1 016 893 €
475 540 €
0 €
0 €
Inventory turnover (days)
2
13
16
6
0
0
Customer payment term (days)
92
100
98
63
0
0
Supplier payment term (days)
84
61
88
36
0
0
Positioning of LANUSSE ET FILS in its sector
Comparison with sector Travaux de plâtrerie
Similar companies (Travaux de plâtrerie)
Compare LANUSSE ET FILS with other companies in the same sector:
The headquarters of LANUSSE ET FILS is located in AULNAY-SOUS-BOIS (93600), in the department Seine-Saint-Denis.
Where to find the tax return of LANUSSE ET FILS ?
The tax return of LANUSSE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANUSSE ET FILS operate?
LANUSSE ET FILS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart