SIREN : 453378366
LANGUEUX COIFF is a French company founded 22 years ago, specialized in the sector Coiffure. Based in LANGUEUX (22360), this company of category PME shows in 2019 a revenue of 273 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue | 273 485 € | 270 703 € | 267 334 € | 283 476 € | 289 102 € |
| Net income | 20 546 € | 34 898 € | 28 638 € | 27 649 € | 34 053 € |
| EBITDA | 21 454 € | 34 925 € | 29 855 € | 32 672 € | 289 102 € |
| Net margin | 7.5% | 12.9% | 10.7% | 9.8% | 11.8% |
In 2019, LANGUEUX COIFF achieves revenue of 273 k€. Activity remains stable over the period (CAGR: -1.4%). Vs 2018: +1%. After deducting consumption (18 k€), gross margin stands at 255 k€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 7.8% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -39%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
273 485 €
255 402 €
21 454 €
23 009 €
20 546 €
7.8%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
76.534%
6.912%
0.0
25.5%
In 2019, the debt ratio of LANGUEUX COIFF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2019, the financial autonomy of LANGUEUX COIFF (76.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2019, the repayment capacity of LANGUEUX COIFF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 189.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
189.749
0.033
In 2019, the liquidity ratio of LANGUEUX COIFF (189.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2019, the interest coverage of LANGUEUX COIFF (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-2 days): operations structurally generate cash. Notable WCR improvement over the period (-103%), freeing up cash.
-1 217 €
0 j
49 j
6 j
-2 j
Based on 188 transactions of similar company sales in 2019, the value of LANGUEUX COIFF is estimated at 124 087 € (range 72 077€ - 196 929€). With an EBITDA of 21 454€, the sector multiple of 5.2x is applied. The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 188 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LANGUEUX COIFF with other companies in the same sector:
The revenue of LANGUEUX COIFF in 2019 is 273 k€.
Yes, LANGUEUX COIFF generated a net profit of 21 k€ in 2019.
The headquarters of LANGUEUX COIFF is located in LANGUEUX (22360), in the department Cotes-d'Armor.
The tax return of LANGUEUX COIFF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LANGUEUX COIFF operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.