Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-01 (26 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75017), Paris
LANGUES ET COMPETENCES : revenue, balance sheet and financial ratios
LANGUES ET COMPETENCES is a French company
founded 26 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 993 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANGUES ET COMPETENCES (SIREN 429141112)
Indicator
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
993 257 €
1 132 064 €
1 144 210 €
Net income
38 235 €
41 888 €
69 578 €
-67 189 €
60 269 €
-74 369 €
EBITDA
N/C
N/C
N/C
-64 117 €
61 416 €
-72 549 €
Net margin
N/C
N/C
N/C
-6.8%
5.3%
-6.5%
Revenue and income statement
In 2023, LANGUES ET COMPETENCES generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 235 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1098%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1097.95%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.362%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LANGUES ET COMPETENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Debt ratio
-81.182
64.12
-186.674
133.813
-200.428
-1097.95
Financial autonomy
-5.669
16.2
-10.456
10.965
-10.981
-1.362
Repayment capacity
-0.191
0.229
-0.651
None
None
None
Cash flow / Revenue
-6.382%
5.376%
-6.958%
None%
None%
None%
Sector positioning
Debt ratio
-1097.952023
2018
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Excellent-50 pts over 3 years
In 2023, the debt ratio of LANGUES ET COMPETENCES (-1097.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.36%2023
2018
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average-5 pts over 3 years
In 2023, the financial autonomy of LANGUES ET COMPETENCES (-1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.6
Liquidity indicators evolution LANGUES ET COMPETENCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
Liquidity ratio
92.641
116.487
97.341
122.0
106.533
104.6
Interest coverage
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
104.62023
2018
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Watch
In 2023, the liquidity ratio of LANGUES ET COMPETENCES (104.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANGUES ET COMPETENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Operating WCR
82 314 €
141 599 €
106 358 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
54
53
54
0
0
0
Supplier payment term (days)
45
35
45
0
0
0
Positioning of LANGUES ET COMPETENCES in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of LANGUES ET COMPETENCES is estimated at
112 294 €
(range 41 894€ - 607 290€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
41k€112k€607k€
112 294 €Range: 41 894€ - 607 290€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 235 €
×
2.9x
=112 295 €
Range: 41 895€ - 607 290€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare LANGUES ET COMPETENCES with other companies in the same sector:
Frequently asked questions about LANGUES ET COMPETENCES
What is the revenue of LANGUES ET COMPETENCES ?
The revenue of LANGUES ET COMPETENCES in 2017 is 993 k€.
Is LANGUES ET COMPETENCES profitable?
Yes, LANGUES ET COMPETENCES generated a net profit of 38 k€ in 2023.
Where is the headquarters of LANGUES ET COMPETENCES ?
The headquarters of LANGUES ET COMPETENCES is located in PARIS (75017), in the department Paris.
Where to find the tax return of LANGUES ET COMPETENCES ?
The tax return of LANGUES ET COMPETENCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANGUES ET COMPETENCES operate?
LANGUES ET COMPETENCES operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart