Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-11-07 (41 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: COLOMBIERS (34440), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LANGUEDOCIENNE D ENTREPOSAGE : revenue, balance sheet and financial ratios
LANGUEDOCIENNE D ENTREPOSAGE is a French company
founded 41 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in COLOMBIERS (34440),
this company of category PME
shows in 2021 a net income positive of 170 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANGUEDOCIENNE D ENTREPOSAGE (SIREN 331162578)
Indicator
2021
2020
2016
Revenue
N/C
N/C
N/C
Net income
170 484 €
278 348 €
51 864 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, LANGUEDOCIENNE D ENTREPOSAGE generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 52 k€ -> 170 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 484 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.7%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.828%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LANGUEDOCIENNE D ENTREPOSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
Debt ratio
8.279
6.578
6.7
Financial autonomy
76.679
87.986
87.828
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
6.72021
2016
2020
2021
Q1: 0.0
Med: 14.3
Q3: 98.08
Good-14 pts over 3 years
In 2021, the debt ratio of LANGUEDOCIENNE D ENTREPOSAGE (6.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.83%2021
2016
2020
2021
Q1: 11.02%
Med: 33.01%
Q3: 62.76%
Excellent+13 pts over 3 years
In 2021, the financial autonomy of LANGUEDOCIENNE D ENTREPOSAGE (87.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1494.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1494.091
Liquidity indicators evolution LANGUEDOCIENNE D ENTREPOSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
Liquidity ratio
507.018
1495.473
1494.091
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1494.092021
2016
2020
2021
Q1: 106.55
Med: 167.18
Q3: 311.82
Excellent
In 2021, the liquidity ratio of LANGUEDOCIENNE D ENTREPOSAGE (1494.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LANGUEDOCIENNE D ENTREPOSAGE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of LANGUEDOCIENNE D ENTREPOSAGE is estimated at
203 579 €
(range 74 036€ - 762 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
77 tx
74k€203k€762k€
203 579 €Range: 74 036€ - 762 102€
NAF 5 all-time
Valuation method used
Net Income Multiple
170 484 €
×
1.2x
=203 580 €
Range: 74 036€ - 762 102€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare LANGUEDOCIENNE D ENTREPOSAGE with other companies in the same sector:
Frequently asked questions about LANGUEDOCIENNE D ENTREPOSAGE
What is the revenue of LANGUEDOCIENNE D ENTREPOSAGE ?
The revenue of LANGUEDOCIENNE D ENTREPOSAGE is not publicly disclosed (confidential accounts filed with INPI).
Is LANGUEDOCIENNE D ENTREPOSAGE profitable?
Yes, LANGUEDOCIENNE D ENTREPOSAGE generated a net profit of 170 k€ in 2021.
Where is the headquarters of LANGUEDOCIENNE D ENTREPOSAGE ?
The headquarters of LANGUEDOCIENNE D ENTREPOSAGE is located in COLOMBIERS (34440), in the department Herault.
Where to find the tax return of LANGUEDOCIENNE D ENTREPOSAGE ?
The tax return of LANGUEDOCIENNE D ENTREPOSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANGUEDOCIENNE D ENTREPOSAGE operate?
LANGUEDOCIENNE D ENTREPOSAGE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart