LANGUEDOC POIDS LOURDS ET CIE : revenue, balance sheet and financial ratios
LANGUEDOC POIDS LOURDS ET CIE is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LATTES (34970),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANGUEDOC POIDS LOURDS ET CIE (SIREN 529243537)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 401 263 €
2 161 497 €
1 880 148 €
1 825 512 €
1 947 376 €
1 213 492 €
Net income
134 443 €
256 245 €
51 609 €
35 334 €
10 897 €
39 762 €
29 636 €
58 419 €
46 958 €
EBITDA
N/C
N/C
N/C
54 330 €
104 449 €
155 324 €
82 416 €
39 277 €
54 462 €
Net margin
N/C
N/C
N/C
1.5%
0.5%
2.1%
1.6%
3.0%
3.9%
Revenue and income statement
In 2024, LANGUEDOC POIDS LOURDS ET CIE generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 47 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 443 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.804%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LANGUEDOC POIDS LOURDS ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
16.427
101.281
144.209
165.219
105.113
297.169
216.929
111.985
76.579
Financial autonomy
23.319
16.696
17.222
18.463
14.919
14.117
13.796
17.933
28.804
Repayment capacity
0.557
5.108
6.676
1.487
0.259
-21.608
None
None
None
Cash flow / Revenue
3.669%
1.106%
1.608%
4.814%
1.932%
-1.656%
None%
None%
None%
Sector positioning
Debt ratio
76.582024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-6 pts over 3 years
In 2024, the debt ratio of LANGUEDOC POIDS LOURDS ET... (76.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.8%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+17 pts over 3 years
In 2024, the financial autonomy of LANGUEDOC POIDS LOURDS ET... (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.499
Liquidity indicators evolution LANGUEDOC POIDS LOURDS ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
0.0
0.0
0.0
0.0
0.0
0.0
131.369
133.129
127.499
Interest coverage
4.989
23.79
25.791
15.886
23.999
31.261
None
None
None
Sector positioning
Liquidity ratio
127.52024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average
In 2024, the liquidity ratio of LANGUEDOC POIDS LOURDS ET... (127.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANGUEDOC POIDS LOURDS ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-322 619 €
-526 278 €
-547 471 €
-534 357 €
-606 516 €
-696 078 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
57
69
74
67
175
36
0
0
0
Positioning of LANGUEDOC POIDS LOURDS ET CIE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of LANGUEDOC POIDS LOURDS ET CIE is estimated at
454 607 €
(range 58 983€ - 1 241 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
58k€454k€1241k€
454 607 €Range: 58 983€ - 1 241 057€
NAF 5 année 2024
Valuation method used
Net Income Multiple
134 443 €
×
3.4x
=454 608 €
Range: 58 984€ - 1 241 058€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare LANGUEDOC POIDS LOURDS ET CIE with other companies in the same sector:
Frequently asked questions about LANGUEDOC POIDS LOURDS ET CIE
What is the revenue of LANGUEDOC POIDS LOURDS ET CIE ?
The revenue of LANGUEDOC POIDS LOURDS ET CIE in 2020 is 2.4 M€.
Is LANGUEDOC POIDS LOURDS ET CIE profitable?
Yes, LANGUEDOC POIDS LOURDS ET CIE generated a net profit of 134 k€ in 2024.
Where is the headquarters of LANGUEDOC POIDS LOURDS ET CIE ?
The headquarters of LANGUEDOC POIDS LOURDS ET CIE is located in LATTES (34970), in the department Herault.
Where to find the tax return of LANGUEDOC POIDS LOURDS ET CIE ?
The tax return of LANGUEDOC POIDS LOURDS ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANGUEDOC POIDS LOURDS ET CIE operate?
LANGUEDOC POIDS LOURDS ET CIE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart