Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-09-15 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: JACOU (34830), Herault
LANGUEDOC MENUISERIE SAS : revenue, balance sheet and financial ratios
LANGUEDOC MENUISERIE SAS is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in JACOU (34830),
this company of category PME
shows in 2022 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANGUEDOC MENUISERIE SAS (SIREN 392311312)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 595 328 €
3 989 463 €
4 006 969 €
4 049 832 €
4 262 348 €
3 959 834 €
4 620 908 €
Net income
-482 129 €
114 482 €
203 362 €
75 116 €
74 544 €
68 022 €
89 922 €
84 658 €
127 735 €
EBITDA
N/C
N/C
273 121 €
119 030 €
129 491 €
-62 532 €
114 386 €
112 153 €
258 294 €
Net margin
N/C
N/C
4.4%
1.9%
1.9%
1.7%
2.1%
2.1%
2.8%
Revenue and income statement
In 2024, LANGUEDOC MENUISERIE SAS records a net loss of 482 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-482 129 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.162%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LANGUEDOC MENUISERIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.965
26.818
60.95
4.617
0.0
1.742
0.0
57.863
146.697
Financial autonomy
52.236
49.072
42.25
50.883
54.07
52.305
47.936
34.778
17.162
Repayment capacity
2.608
3.075
12.728
0.258
0.0
-0.308
0.0
None
None
Cash flow / Revenue
2.761%
3.193%
1.617%
6.275%
1.206%
-2.119%
4.475%
None%
None%
Sector positioning
Debt ratio
146.72024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average+50 pts over 3 years
In 2024, the debt ratio of LANGUEDOC MENUISERIE SAS (146.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.16%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average-34 pts over 3 years
In 2024, the financial autonomy of LANGUEDOC MENUISERIE SAS (17.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Excellent
In 2022, the repayment capacity of LANGUEDOC MENUISERIE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.51
Liquidity indicators evolution LANGUEDOC MENUISERIE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
269.253
258.914
306.914
207.523
212.809
209.705
188.801
216.732
180.51
Interest coverage
0.093
0.413
0.517
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
180.512024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Average-8 pts over 3 years
In 2024, the liquidity ratio of LANGUEDOC MENUISERIE SAS (180.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Average
In 2022, the interest coverage of LANGUEDOC MENUISERIE SAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANGUEDOC MENUISERIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 585 387 €
1 738 526 €
2 129 640 €
1 387 391 €
1 348 826 €
1 193 368 €
1 189 639 €
0 €
0 €
Inventory turnover (days)
49
74
75
78
70
83
85
0
0
Customer payment term (days)
64
74
67
70
65
44
42
0
0
Supplier payment term (days)
62
75
57
73
87
76
87
0
0
Positioning of LANGUEDOC MENUISERIE SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare LANGUEDOC MENUISERIE SAS with other companies in the same sector:
Frequently asked questions about LANGUEDOC MENUISERIE SAS
What is the revenue of LANGUEDOC MENUISERIE SAS ?
The revenue of LANGUEDOC MENUISERIE SAS in 2022 is 4.6 M€.
Is LANGUEDOC MENUISERIE SAS profitable?
LANGUEDOC MENUISERIE SAS recorded a net loss in 2024.
Where is the headquarters of LANGUEDOC MENUISERIE SAS ?
The headquarters of LANGUEDOC MENUISERIE SAS is located in JACOU (34830), in the department Herault.
Where to find the tax return of LANGUEDOC MENUISERIE SAS ?
The tax return of LANGUEDOC MENUISERIE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANGUEDOC MENUISERIE SAS operate?
LANGUEDOC MENUISERIE SAS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart