Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

L'ANE HILARE : revenue, balance sheet and financial ratios

L'ANE HILARE is a French company founded 5 years ago, specialized in the sector Autres commerces de détail en magasin non spécialisé. Based in ROUBAIX (59100), this company of category PME shows in 2022 a revenue of 187 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'ANE HILARE (SIREN 898003116)
Indicator 2025 2022
Revenue N/C 187 127 €
Net income 20 933 € -37 974 €
EBITDA N/C -23 413 €
Net margin N/C -20.3%

Revenue and income statement

In 2025, L'ANE HILARE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

20 933 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1211%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1210.568%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.076%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.6%

Solvency indicators evolution
L'ANE HILARE

Sector positioning

Debt ratio
1210.57 2025
2022
2025
Q1: 0.15
Med: 16.09
Q3: 55.94
Watch +56 pts over 2 years

In 2025, the debt ratio of L'ANE HILARE (1210.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
5.08% 2025
2022
2025
Q1: 13.87%
Med: 44.34%
Q3: 64.59%
Watch

In 2025, the financial autonomy of L'ANE HILARE (5.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-7.12 years 2022
2022
Q1: -0.64 years
Med: 0.0 years
Q3: 1.74 years
Excellent

In 2022, the repayment capacity of L'ANE HILARE (-7.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 166.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

166.707

Liquidity indicators evolution
L'ANE HILARE

Sector positioning

Liquidity ratio
166.71 2025
2022
2025
Q1: 143.7
Med: 224.42
Q3: 399.97
Average -43 pts over 2 years

In 2025, the liquidity ratio of L'ANE HILARE (166.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-13.97x 2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.53x
Watch

In 2022, the interest coverage of L'ANE HILARE (-14.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
L'ANE HILARE

Positioning of L'ANE HILARE in its sector

Comparison with sector Autres commerces de détail en magasin non spécialisé

Valuation estimate

Based on 185 transactions of similar company sales (all years), the value of L'ANE HILARE is estimated at 69 887 € (range 30 079€ - 179 381€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
185 transactions
30k€ 69k€ 179k€
69 887 € Range: 30 079€ - 179 381€
NAF 5 all-time

Valuation method used

Net Income Multiple
20 933 € × 3.3x = 69 887 €
Range: 30 079€ - 179 381€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail en magasin non spécialisé)

Compare L'ANE HILARE with other companies in the same sector:

Frequently asked questions about L'ANE HILARE

What is the revenue of L'ANE HILARE ?

The revenue of L'ANE HILARE in 2022 is 187 k€.

Is L'ANE HILARE profitable?

Yes, L'ANE HILARE generated a net profit of 21 k€ in 2025.

Where is the headquarters of L'ANE HILARE ?

The headquarters of L'ANE HILARE is located in ROUBAIX (59100), in the department Nord.

Where to find the tax return of L'ANE HILARE ?

The tax return of L'ANE HILARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'ANE HILARE operate?

L'ANE HILARE operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.