Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-06-18 (24 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TERGNIER (02700), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LAND SECURITE ET HABITAT & ATELIER M3C : revenue, balance sheet and financial ratios
LAND SECURITE ET HABITAT & ATELIER M3C is a French company
founded 24 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TERGNIER (02700),
this company of category PME
shows in 2025 a net income positive of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAND SECURITE ET HABITAT & ATELIER M3C (SIREN 438416000)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
120 226 €
119 528 €
150 017 €
121 825 €
85 290 €
56 111 €
49 652 €
38 577 €
61 079 €
41 479 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2025, LAND SECURITE ET HABITAT & ATELIER M3C dégage un résultat net positif de 120 k€. Le résultat net représente le bénéfice final après toutes les charges (exploitation, financières, exceptionnelles) et l'impôt sur les sociétés. Évolution sur 2016-2025 : 41 k€ -> 120 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 226 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 19%. Ce niveau très faible traduit une structure financière solide, offrant une marge de manœuvre importante pour de futurs investissements ou acquisitions. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 59%. Cette autonomie élevée signifie que l'entreprise finance majoritairement ses actifs par ses fonds propres, gage de solidité.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.599%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.106%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAND SECURITE ET HABITAT & ATELIER M3C
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
48.774
47.484
63.851
72.019
117.26
88.901
54.172
29.386
30.999
18.599
Financial autonomy
34.209
41.272
38.857
37.151
30.034
32.053
42.124
53.12
51.621
59.106
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Taux d'endettement
18.62025
2023
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Average
En 2025, le taux d'endettement de LAND SECURITE ET HABITAT ... (18.60) se situe au-dessus de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Un effort de réduction pourrait améliorer la solidité financière.
Autonomie financière
59.11%2025
2023
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Excellent
En 2025, le autonomie financière de LAND SECURITE ET HABITAT ... (59.1%) se situe dans le top 25% du secteur. Ce ratio représente la part des fonds propres dans le financement total. Une autonomie élevée témoigne d'une indépendance financière et d'une capacité à absorber les chocs.
Liquidity ratios
Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 455.83. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
455.833
Liquidity indicators evolution LAND SECURITE ET HABITAT & ATELIER M3C
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
349.87
204.07
229.669
234.727
240.835
191.642
227.507
243.804
242.688
455.833
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Ratio de liquidité
455.832025
2023
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Excellent+10 pts over 3 years
En 2025, le ratio de liquidité de LAND SECURITE ET HABITAT ... (455.83) se situe dans le top 25% du secteur. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Un ratio supérieur à 1 assure une couverture confortable des échéances à court terme.
Positioning of LAND SECURITE ET HABITAT & ATELIER M3C in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LAND SECURITE ET HABITAT & ATELIER M3C is estimated at
298 435 €
(range 101 171€ - 962 374€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
101k€298k€962k€
298 435 €Range: 101 171€ - 962 374€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 226 €
×
2.5x
=298 435 €
Range: 101 171€ - 962 374€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LAND SECURITE ET HABITAT & ATELIER M3C with other companies in the same sector:
Frequently asked questions about LAND SECURITE ET HABITAT & ATELIER M3C
What is the revenue of LAND SECURITE ET HABITAT & ATELIER M3C ?
The revenue of LAND SECURITE ET HABITAT & ATELIER M3C is not publicly disclosed (confidential accounts filed with INPI).
Is LAND SECURITE ET HABITAT & ATELIER M3C profitable?
Yes, LAND SECURITE ET HABITAT & ATELIER M3C generated a net profit of 120 k€ in 2025.
Where is the headquarters of LAND SECURITE ET HABITAT & ATELIER M3C ?
The headquarters of LAND SECURITE ET HABITAT & ATELIER M3C is located in TERGNIER (02700), in the department Aisne.
Where to find the tax return of LAND SECURITE ET HABITAT & ATELIER M3C ?
The tax return of LAND SECURITE ET HABITAT & ATELIER M3C is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAND SECURITE ET HABITAT & ATELIER M3C operate?
LAND SECURITE ET HABITAT & ATELIER M3C operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart