Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-08-01 (38 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS 16 (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'ANCIEN TROCADERO : revenue, balance sheet and financial ratios
L'ANCIEN TROCADERO is a French company
founded 38 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS 16 (75016),
this company of category PME
shows in 2025 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ANCIEN TROCADERO (SIREN 342229598)
Indicator
2025
2023
2019
2018
2017
2016
Revenue
5 173 685 €
N/C
N/C
N/C
N/C
N/C
Net income
916 978 €
1 022 328 €
447 072 €
387 307 €
300 630 €
225 581 €
EBITDA
1 208 047 €
N/C
N/C
N/C
N/C
N/C
Net margin
17.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, L'ANCIEN TROCADERO achieves revenue of 5.2 M€. After deducting consumption (936 k€), gross margin stands at 4.2 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 23.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 917 k€, i.e. 17.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 173 685 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 237 513 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 208 047 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 222 858 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
916 978 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.703%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.63%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.426%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.558
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2025
Debt ratio
32.823
35.787
25.757
22.655
35.677
23.703
Financial autonomy
61.525
61.716
63.7
60.878
60.458
68.63
Repayment capacity
None
None
None
None
None
0.558
Cash flow / Revenue
None%
None%
None%
None%
None%
17.426%
Sector positioning
Debt ratio
23.72025
2019
2023
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good+7 pts over 3 years
In 2025, the debt ratio of L'ANCIEN TROCADERO (23.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.63%2025
2019
2023
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Excellent
In 2025, the financial autonomy of L'ANCIEN TROCADERO (68.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.56 years2025
2025
Q1: 0.0 years
Med: 0.55 years
Q3: 2.33 years
Average
In 2025, the repayment capacity of L'ANCIEN TROCADERO (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.711
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.977
Liquidity indicators evolution L'ANCIEN TROCADERO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2025
Liquidity ratio
80.586
89.214
80.495
71.559
197.575
221.711
Interest coverage
None
None
None
None
None
0.977
Sector positioning
Liquidity ratio
221.712025
2019
2023
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good+27 pts over 3 years
In 2025, the liquidity ratio of L'ANCIEN TROCADERO (221.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.98x2025
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Good
In 2025, the interest coverage of L'ANCIEN TROCADERO (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-13 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-188 477 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution L'ANCIEN TROCADERO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
-188 477 €
Inventory turnover (days)
0
0
0
0
0
1
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
17
Positioning of L'ANCIEN TROCADERO in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of L'ANCIEN TROCADERO is estimated at
5 066 491 €
(range 2 825 950€ - 9 771 279€).
With an EBITDA of 1 208 047€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
2825k€5066k€9771k€
5 066 491 €Range: 2 825 950€ - 9 771 279€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 208 047 €×5.3x
Estimation6 343 762 €
3 410 260€ - 12 274 750€
Revenue Multiple30%
5 173 685 €×0.55x
Estimation2 862 079 €
1 782 681€ - 4 291 892€
Net Income Multiple20%
916 978 €×5.6x
Estimation5 179 935 €
2 930 082€ - 11 731 687€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare L'ANCIEN TROCADERO with other companies in the same sector:
Frequently asked questions about L'ANCIEN TROCADERO
What is the revenue of L'ANCIEN TROCADERO ?
The revenue of L'ANCIEN TROCADERO in 2025 is 5.2 M€.
Is L'ANCIEN TROCADERO profitable?
Yes, L'ANCIEN TROCADERO generated a net profit of 917 k€ in 2025.
Where is the headquarters of L'ANCIEN TROCADERO ?
The headquarters of L'ANCIEN TROCADERO is located in PARIS 16 (75016), in the department Paris.
Where to find the tax return of L'ANCIEN TROCADERO ?
The tax return of L'ANCIEN TROCADERO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ANCIEN TROCADERO operate?
L'ANCIEN TROCADERO operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart